Mahamaya Steel Industries Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 7 436
EBIT TTM (mln): 89
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 3,044 3,656 3,860 5,665 5,398 3,334 2,897 2,915 3,093 2,539 2,959 4,639 3,557 2,501 4,932 6,498
Przychód Δ r/r 0.0% 20.1% 5.6% 46.7% -4.7% -38.2% -13.1% 0.6% 6.1% -17.9% 16.5% 56.8% -23.3% -29.7% 97.2% 31.7%
Marża brutto 15.0% 22.4% 8.6% 6.4% 5.9% 5.0% 5.5% 8.4% 3.5% 10.2% 10.6% 8.5% 8.0% 8.1% 5.8% 17.4%
EBIT (mln) 115 132 134 157 112 29 44 32 -120 39 149 198 97 71 95 75
EBIT Δ r/r 0.0% 14.9% 0.9% 17.7% -28.8% -74.2% 52.5% -26.4% -468.7% -132.6% 281.9% 33.1% -51.2% -26.7% 34.1% -20.9%
EBIT (%) 3.8% 3.6% 3.5% 2.8% 2.1% 0.9% 1.5% 1.1% -3.9% 1.5% 5.0% 4.3% 2.7% 2.8% 1.9% 1.2%
Koszty finansowe (mln) 11 57 0 0 0 0 0 67 84 85 105 102 83 60 46 32
EBITDA (mln) 146 222 275 288 231 109 110 163 15 171 216 271 148 126 231 161
EBITDA(%) 4.8% 6.1% 7.1% 5.1% 4.3% 3.3% 3.8% 5.6% 0.5% 6.7% 7.3% 5.8% 4.2% 5.0% 4.7% 2.5%
Podatek (mln) 17 14 25 46 36 11 14 11 33 6 18 11 -20 7 18 18
Zysk Netto (mln) 98 119 109 111 76 18 30 21 -153 17 24 59 24 6 49 54
Zysk netto Δ r/r 0.0% 20.8% -8.5% 2.6% -31.7% -76.1% 63.3% -28.5% -819.0% -111.3% 37.3% 147.9% -58.8% -77.2% 789.0% 11.2%
Zysk netto (%) 3.2% 3.2% 2.8% 2.0% 1.4% 0.5% 1.0% 0.7% -4.9% 0.7% 0.8% 1.3% 0.7% 0.2% 1.0% 0.8%
EPS 7.24 5.41 8.0 8.21 5.6 1.34 2.19 1.56 -11.24 0.91 1.74 4.32 1.78 0.4 3.31 3.31
EPS (rozwodnione) 7.24 5.41 8.0 8.21 5.6 1.34 2.19 1.56 -11.24 0.91 1.74 4.32 1.78 0.4 3.31 3.31
Ilośc akcji (mln) 14 14 14 14 14 14 14 14 14 14 14 14 14 14 15 16
Ważona ilośc akcji (mln) 14 14 14 14 14 14 14 14 14 14 14 14 14 14 15 16
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR