Wall Street Experts
ver. ZuMIgo(08/25)
Mahamaya Steel Industries Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 7 436
EBIT TTM (mln): 89
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
3,044 |
3,656 |
3,860 |
5,665 |
5,398 |
3,334 |
2,897 |
2,915 |
3,093 |
2,539 |
2,959 |
4,639 |
3,557 |
2,501 |
4,932 |
6,498 |
Przychód Δ r/r |
0.0% |
20.1% |
5.6% |
46.7% |
-4.7% |
-38.2% |
-13.1% |
0.6% |
6.1% |
-17.9% |
16.5% |
56.8% |
-23.3% |
-29.7% |
97.2% |
31.7% |
Marża brutto |
15.0% |
22.4% |
8.6% |
6.4% |
5.9% |
5.0% |
5.5% |
8.4% |
3.5% |
10.2% |
10.6% |
8.5% |
8.0% |
8.1% |
5.8% |
17.4% |
EBIT (mln) |
115 |
132 |
134 |
157 |
112 |
29 |
44 |
32 |
-120 |
39 |
149 |
198 |
97 |
71 |
95 |
75 |
EBIT Δ r/r |
0.0% |
14.9% |
0.9% |
17.7% |
-28.8% |
-74.2% |
52.5% |
-26.4% |
-468.7% |
-132.6% |
281.9% |
33.1% |
-51.2% |
-26.7% |
34.1% |
-20.9% |
EBIT (%) |
3.8% |
3.6% |
3.5% |
2.8% |
2.1% |
0.9% |
1.5% |
1.1% |
-3.9% |
1.5% |
5.0% |
4.3% |
2.7% |
2.8% |
1.9% |
1.2% |
Koszty finansowe (mln) |
11 |
57 |
0 |
0 |
0 |
0 |
0 |
67 |
84 |
85 |
105 |
102 |
83 |
60 |
46 |
32 |
EBITDA (mln) |
146 |
222 |
275 |
288 |
231 |
109 |
110 |
163 |
15 |
171 |
216 |
271 |
148 |
126 |
231 |
161 |
EBITDA(%) |
4.8% |
6.1% |
7.1% |
5.1% |
4.3% |
3.3% |
3.8% |
5.6% |
0.5% |
6.7% |
7.3% |
5.8% |
4.2% |
5.0% |
4.7% |
2.5% |
Podatek (mln) |
17 |
14 |
25 |
46 |
36 |
11 |
14 |
11 |
33 |
6 |
18 |
11 |
-20 |
7 |
18 |
18 |
Zysk Netto (mln) |
98 |
119 |
109 |
111 |
76 |
18 |
30 |
21 |
-153 |
17 |
24 |
59 |
24 |
6 |
49 |
54 |
Zysk netto Δ r/r |
0.0% |
20.8% |
-8.5% |
2.6% |
-31.7% |
-76.1% |
63.3% |
-28.5% |
-819.0% |
-111.3% |
37.3% |
147.9% |
-58.8% |
-77.2% |
789.0% |
11.2% |
Zysk netto (%) |
3.2% |
3.2% |
2.8% |
2.0% |
1.4% |
0.5% |
1.0% |
0.7% |
-4.9% |
0.7% |
0.8% |
1.3% |
0.7% |
0.2% |
1.0% |
0.8% |
EPS |
7.24 |
5.41 |
8.0 |
8.21 |
5.6 |
1.34 |
2.19 |
1.56 |
-11.24 |
0.91 |
1.74 |
4.32 |
1.78 |
0.4 |
3.31 |
3.31 |
EPS (rozwodnione) |
7.24 |
5.41 |
8.0 |
8.21 |
5.6 |
1.34 |
2.19 |
1.56 |
-11.24 |
0.91 |
1.74 |
4.32 |
1.78 |
0.4 |
3.31 |
3.31 |
Ilośc akcji (mln) |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
15 |
16 |
Ważona ilośc akcji (mln) |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
15 |
16 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |