Maha Energy AB (publ)

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Przychód (mln) 0 0 0 0 0 0 0 0 0 1 6 7 9 8 9 13 12 14 16 14 11 8 11 9 16 15 19 18 31 24 18 -60 1 1 1 1 2 2
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -100.00% -83.95% -46.96% -37.78% inf% 2323.3% 7894.1% 14639.7% 1821.8% 689.8% 46.6% 81.5% 36.2% 79.4% 77.6% 8.6% -4.63% -43.78% -30.13% -36.67% 41.1% 91.5% 73.7% 105.8% 95.0% 58.2% -9.43% -437.74% -95.18% -94.48% -92.92% -101.94% 45.8% 65.5%
Marża brutto 42.2% -14.71% -69.66% -75.44% -inf% 15.2% -47.54% -27.74% -49.44% -26.93% 39.7% 66.9% 57.9% 55.3% 64.2% 93.4% 64.6% 75.7% 65.2% 55.9% 58.8% 38.1% 48.9% 30.2% 57.7% 51.2% 58.8% 51.5% 59.2% 59.5% 43.6% 60.7% 10.9% -4.75% 4.5% 13.6% 18.2% 16.2%
Koszty i Wydatki (mln) 1 1 1 1 1 1 1 1 2 2 5 4 5 5 4 6 6 6 7 8 6 6 7 9 8 8 9 13 13 13 11 -21 3 4 4 4 3 4
EBIT (mln) -0 -0 -0 -0 -1 -1 -1 -1 -1 -3 1 4 4 3 5 7 6 8 9 6 5 2 4 -20 8 6 11 13 18 12 6 -39 -1 -2 -3 -1 -1 -2
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 38.6% 43.1% 19.6% 57.8% 111.8% 331.3% 323.6% 604.6% 410.8% 216.7% 261.3% 96.9% 64.0% 140.1% 103.6% -20.41% -16.82% -73.53% -56.57% -441.08% 61.7% 208.6% 168.8% 164.1% 111.6% 83.9% -43.46% -401.60% -108.26% -119.97% -150.24% -97.90% -41.26% -4.16%
EBIT (%) -238.06% -175.70% -324.80% -622.73% 0.0% -1566.00% -732.55% -1579.06% -272.16% -278.69% 20.5% 54.1% 44.0% 41.2% 50.5% 58.6% 53.0% 55.1% 57.9% 43.0% 46.2% 26.0% 36.0% -231.49% 53.0% 41.8% 55.7% 72.1% 57.5% 48.6% 34.8% 64.4% -98.52% -175.92% -246.88% -69.70% -39.69% -101.87%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1 0 4 1 3 1 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 1 1 1 1
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 1 1 -0 1 1 1 1 1 1 2 1 1 1 2 2 2 2 2 3 4 3 3 3 0 1 0 0 1 1
EBITDA (mln) -0 -0 0 1 -1 -1 -1 -1 -1 -2 3 4 5 4 5 10 8 9 11 7 6 3 6 -18 10 8 12 15 22 15 9 -37 -0 2 1 2 1 -1
EBITDA(%) -171.44% -126.32% 174.7% 1489.6% 0.0% -1519.42% -706.51% -2731.79% -227.17% -227.94% 43.1% 56.0% 56.2% 52.3% 60.7% 77.1% 65.8% 66.3% 67.3% 53.7% 56.3% 43.1% 49.7% -213.04% 65.0% 51.8% 63.5% 82.4% 70.0% 61.2% 52.0% 61.7% -20.39% 160.2% 70.3% 171.2% 44.7% -55.77%
NOPLAT (mln) -0 -0 -1 -2 -1 -1 -1 -0 -1 -4 -0 3 2 2 3 7 5 7 8 5 4 1 3 -21 7 4 8 10 15 10 4 -41 -2 0 -3 0 8 -23
Podatek (mln) 0 0 1 2 -0 0 0 -1 0 -1 0 0 0 0 0 -11 1 1 1 2 1 0 1 -6 1 1 2 3 3 1 1 -6 2 4 3 26 2 -0
Zysk Netto (mln) -0 -0 -1 -2 -1 -1 -1 -0 -1 -4 -0 2 2 2 3 18 4 6 7 3 3 0 2 -16 6 3 6 7 12 8 3 -35 -4 0 -3 -27 6 -23
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 41.4% 49.8% -47.83% -95.72% 123.9% 456.8% -27.60% 2977.0% 277.0% 151.3% 899.3% 636.0% 84.2% 231.2% 104.5% -85.33% -24.88% -93.39% -71.92% -686.11% 73.6% 539.6% 229.7% 146.9% 117.2% 215.8% -57.37% -580.39% -133.46% -98.90% -231.35% -24.76% 243.4% -25786.67%
Zysk netto (%) -235.32% -169.90% -731.16% -2665.70% 0.0% -1585.92% -719.10% -183.25% -290.20% -364.42% -6.51% 35.8% 26.7% 23.7% 35.5% 145.0% 36.2% 43.7% 40.9% 19.6% 28.5% 5.1% 16.4% -181.34% 35.0% 17.1% 31.2% 41.3% 39.0% 34.2% 14.7% 58.8% -270.86% 6.8% -272.48% -2284.29% 266.4% -1054.17%
EPS -0.0096 -0.0101 -0.0246 -0.0466 -0.0135 -0.0151 -0.009 -0.0014 -0.018 -0.0435 -0.0042 0.0261 0.02 0.02 0.03 0.19 0.04 0.06 0.07 0.0269 0.03 0.004 0.02 -0.16 0.05 0.02 0.05 0.07 0.1 0.0687 0.0217 -0.3 -0.028 0.0006 -0.0191 -0.15 0.0345 -1.4588
EPS (rozwodnione) -0.0096 -0.01 -0.0245 -0.0464 -0.0134 -0.0151 -0.009 -0.0014 -0.018 -0.0435 -0.0042 0.0261 0.02 0.02 0.03 0.19 0.04 0.06 0.06 0.0269 0.03 0.0039 0.02 -0.15 0.05 0.02 0.05 0.0684 0.1 0.0682 0.0216 -0.29 -0.028 0.0006 -0.0191 -0.15 0.0345 -1.4588
Ilośc akcji (mln) 43 43 43 43 43 43 62 62 73 83 95 95 97 98 98 98 98 99 99 99 101 101 101 100 102 110 120 105 120 120 120 119 144 158 178 179 168 169
Ważona ilośc akcji (mln) 43 43 43 43 43 43 62 62 73 83 95 95 97 98 105 98 107 109 109 99 108 105 107 101 107 110 120 108 120 120 120 121 144 158 178 178 168 169
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD