Macmahon Holdings Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 3 937
EBIT TTM (mln): 208
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 0 377 432 396 372 555 804 903 1,201 1,358 896 1,089 1,661 1,166 1,016 660 313 363 710 1,103 1,380 1,351 1,698 1,906
Przychód Δ r/r 0.0% 0.0% inf% 14.6% -8.2% -6.3% 49.5% 44.8% 12.3% 33.1% 13.1% -34.0% 21.5% 52.5% -29.9% -12.8% -35.0% -52.6% 15.9% 95.6% 55.3% 25.1% -2.1% 25.6% 12.3%
Marża brutto 0.0% 0.0% 56.1% 51.3% 54.6% 60.2% 61.1% 57.1% 55.7% 57.1% 55.4% 68.6% 67.2% 67.5% 68.5% 67.1% 63.4% 57.5% 50.2% 53.6% 57.5% 14.0% 13.5% 16.3% 15.6%
EBIT (mln) -11 -50 -9 21 7 -16 24 36 44 67 14 19 34 51 84 67 -3 5 -8 34 57 87 83 88 105
EBIT Δ r/r 0.0% 347.5% -81.6% -323.5% -67.1% -329.8% -256.0% 49.2% 22.6% 52.4% -78.7% 33.8% 78.3% 49.4% 64.2% -19.9% -104.4% -283.9% -241.4% -551.0% 65.0% 53.8% -5.4% 6.6% 19.0%
EBIT (%) 0.0% 0.0% -2.4% 4.8% 1.7% -4.2% 4.4% 4.5% 4.9% 5.6% 1.1% 2.1% 3.1% 3.1% 7.2% 6.6% -0.4% 1.7% -2.1% 4.8% 5.1% 6.3% 6.1% 5.2% 5.5%
Koszty finansowe (mln) 6 12 14 10 8 6 4 11 14 13 11 8 14 17 18 19 26 2 0 3 13 17 16 22 28
EBITDA (mln) -11 -50 -8 48 52 42 54 84 93 120 76 102 67 170 172 170 57 34 26 112 163 235 237 286 302
EBITDA(%) 0.0% 0.0% -2.1% 11.0% 13.2% 11.4% 9.8% 10.5% 10.3% 10.0% 5.6% 11.4% 6.1% 10.2% 14.7% 16.7% 8.6% 10.9% 7.1% 15.8% 14.7% 17.0% 17.5% 16.8% 15.8%
Podatek (mln) -17 -62 -22 10 9 12 21 11 14 18 3 11 -1 19 23 20 0 0 0 8 8 8 4 19 25
Zysk Netto (mln) -16 -46 -33 7 8 12 20 7 45 49 17 38 1 56 -29 30 -221 11 -6 33 46 65 77 27 58
Zysk netto Δ r/r 0.0% 178.1% -28.4% -121.5% 19.9% 36.4% 69.1% -61.7% 493.7% 9.5% -64.8% 120.9% -97.2% 5263.7% -152.6% -203.2% -824.9% -104.9% -151.3% -699.6% 38.7% 40.9% 18.9% -64.5% 110.5%
Zysk netto (%) 0.0% 0.0% -8.7% 1.6% 2.1% 3.1% 3.5% 0.9% 4.9% 4.1% 1.3% 4.2% 0.1% 3.4% -2.5% 3.0% -33.4% 3.4% -1.5% 4.7% 4.2% 4.7% 5.7% 1.6% 3.0%
EPS -0.0793 -0.22 -0.11 0.0219 0.0257 0.0265 0.0392 0.0122 0.0696 0.075 0.0258 0.0435 0.0012 0.0648 -0.0296 0.0242 -0.18 0.0087 -0.0047 0.0163 0.0219 0.031 0.0359 0.013 0.0274
EPS (rozwodnione) -0.0793 -0.22 -0.11 0.0212 0.0249 0.0258 0.0388 0.0122 0.0684 0.0738 0.0258 0.0427 0.0012 0.0623 -0.0296 0.0236 -0.18 0.0086 -0.0047 0.0161 0.0212 0.0299 0.0355 0.013 0.0274
Ilośc akcji (mln) 208 208 288 324 326 436 498 620 640 650 664 870 862 867 997 1,257 1,257 1,248 1,179 2,041 2,105 2,095 2,100 2,100 2,101
Ważona ilośc akcji (mln) 208 208 288 334 340 447 503 620 651 660 666 886 862 900 997 1,289 1,257 1,250 1,190 2,059 2,172 2,173 2,126 2,107 2,104
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD