Wall Street Experts
ver. ZuMIgo(08/25)
Madras Fertilizers Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 25 021
EBIT TTM (mln): 1 723
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
12,107 |
11,401 |
11,236 |
13,028 |
16,228 |
22,078 |
23,463 |
25,935 |
17,019 |
12,016 |
14,002 |
3,860 |
2,852 |
3,336 |
3,817 |
3,386 |
34,471 |
Przychód Δ r/r |
0.0% |
-5.8% |
-1.4% |
16.0% |
24.6% |
36.0% |
6.3% |
10.5% |
-34.4% |
-29.4% |
16.5% |
-72.4% |
-26.1% |
17.0% |
14.4% |
-11.3% |
918.0% |
Marża brutto |
9.7% |
7.4% |
8.1% |
18.8% |
21.9% |
18.2% |
13.9% |
17.2% |
10.4% |
17.7% |
23.2% |
-250.8% |
-380.0% |
-223.6% |
-147.7% |
-342.5% |
26.2% |
EBIT (mln) |
-383 |
-625 |
-567 |
974 |
909 |
1,120 |
244 |
1,048 |
-1,347 |
-1,895 |
-233 |
249 |
-476 |
-369 |
1,034 |
2,391 |
3,172 |
EBIT Δ r/r |
0.0% |
63.0% |
-9.3% |
-271.8% |
-6.6% |
23.1% |
-78.2% |
328.6% |
-228.6% |
40.7% |
-87.7% |
-206.9% |
-291.0% |
-22.5% |
-380.5% |
131.2% |
32.7% |
EBIT (%) |
-3.2% |
-5.5% |
-5.0% |
7.5% |
5.6% |
5.1% |
1.0% |
4.0% |
-7.9% |
-15.8% |
-1.7% |
6.5% |
-16.7% |
-11.1% |
27.1% |
70.6% |
9.2% |
Koszty finansowe (mln) |
809 |
791 |
924 |
884 |
550 |
0 |
736 |
0 |
832 |
817 |
734 |
622 |
1,000 |
868 |
907 |
843 |
782 |
EBITDA (mln) |
154 |
-83 |
-85 |
1,457 |
1,431 |
2,097 |
1,392 |
2,286 |
-340 |
14 |
699 |
109 |
-68 |
-218 |
1,252 |
2,584 |
3,364 |
EBITDA(%) |
1.3% |
-0.7% |
-0.8% |
11.2% |
8.8% |
9.5% |
5.9% |
8.8% |
-2.0% |
0.1% |
5.0% |
2.8% |
-2.4% |
-6.5% |
32.8% |
76.3% |
9.8% |
Podatek (mln) |
1 |
1 |
2 |
124 |
109 |
-13 |
28 |
58 |
19 |
28 |
11 |
-360 |
-312 |
-17 |
-94 |
47 |
633 |
Zysk Netto (mln) |
-1,148 |
-1,348 |
-1,454 |
69 |
1,699 |
1,120 |
244 |
1,000 |
-1,347 |
-1,895 |
-233 |
-448 |
-808 |
-1,349 |
29 |
1,624 |
1,853 |
Zysk netto Δ r/r |
0.0% |
17.5% |
7.8% |
-104.7% |
2368.9% |
-34.1% |
-78.2% |
309.3% |
-234.6% |
40.7% |
-87.7% |
92.2% |
80.4% |
66.8% |
-102.1% |
5557.5% |
14.1% |
Zysk netto (%) |
-9.5% |
-11.8% |
-12.9% |
0.5% |
10.5% |
5.1% |
1.0% |
3.9% |
-7.9% |
-15.8% |
-1.7% |
-11.6% |
-28.4% |
-40.4% |
0.8% |
48.0% |
5.4% |
EPS |
-7.12 |
-8.37 |
-9.02 |
0.85 |
10.54 |
6.95 |
1.52 |
6.21 |
-8.36 |
-11.77 |
-1.44 |
-2.78 |
-5.02 |
-8.37 |
0.18 |
10.08 |
11.5 |
EPS (rozwodnione) |
-7.12 |
-8.37 |
-9.02 |
0.85 |
10.54 |
6.95 |
1.52 |
6.21 |
-8.36 |
-11.77 |
-1.44 |
-2.78 |
-5.02 |
-8.37 |
0.18 |
10.08 |
11.5 |
Ilośc akcji (mln) |
161 |
161 |
161 |
161 |
161 |
161 |
161 |
161 |
161 |
161 |
161 |
161 |
161 |
161 |
161 |
161 |
161 |
Ważona ilośc akcji (mln) |
161 |
161 |
161 |
161 |
161 |
161 |
161 |
161 |
161 |
161 |
162 |
161 |
161 |
161 |
161 |
161 |
161 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |