Madras Fertilizers Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 25 021
EBIT TTM (mln): 1 723
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 12,107 11,401 11,236 13,028 16,228 22,078 23,463 25,935 17,019 12,016 14,002 3,860 2,852 3,336 3,817 3,386 34,471
Przychód Δ r/r 0.0% -5.8% -1.4% 16.0% 24.6% 36.0% 6.3% 10.5% -34.4% -29.4% 16.5% -72.4% -26.1% 17.0% 14.4% -11.3% 918.0%
Marża brutto 9.7% 7.4% 8.1% 18.8% 21.9% 18.2% 13.9% 17.2% 10.4% 17.7% 23.2% -250.8% -380.0% -223.6% -147.7% -342.5% 26.2%
EBIT (mln) -383 -625 -567 974 909 1,120 244 1,048 -1,347 -1,895 -233 249 -476 -369 1,034 2,391 3,172
EBIT Δ r/r 0.0% 63.0% -9.3% -271.8% -6.6% 23.1% -78.2% 328.6% -228.6% 40.7% -87.7% -206.9% -291.0% -22.5% -380.5% 131.2% 32.7%
EBIT (%) -3.2% -5.5% -5.0% 7.5% 5.6% 5.1% 1.0% 4.0% -7.9% -15.8% -1.7% 6.5% -16.7% -11.1% 27.1% 70.6% 9.2%
Koszty finansowe (mln) 809 791 924 884 550 0 736 0 832 817 734 622 1,000 868 907 843 782
EBITDA (mln) 154 -83 -85 1,457 1,431 2,097 1,392 2,286 -340 14 699 109 -68 -218 1,252 2,584 3,364
EBITDA(%) 1.3% -0.7% -0.8% 11.2% 8.8% 9.5% 5.9% 8.8% -2.0% 0.1% 5.0% 2.8% -2.4% -6.5% 32.8% 76.3% 9.8%
Podatek (mln) 1 1 2 124 109 -13 28 58 19 28 11 -360 -312 -17 -94 47 633
Zysk Netto (mln) -1,148 -1,348 -1,454 69 1,699 1,120 244 1,000 -1,347 -1,895 -233 -448 -808 -1,349 29 1,624 1,853
Zysk netto Δ r/r 0.0% 17.5% 7.8% -104.7% 2368.9% -34.1% -78.2% 309.3% -234.6% 40.7% -87.7% 92.2% 80.4% 66.8% -102.1% 5557.5% 14.1%
Zysk netto (%) -9.5% -11.8% -12.9% 0.5% 10.5% 5.1% 1.0% 3.9% -7.9% -15.8% -1.7% -11.6% -28.4% -40.4% 0.8% 48.0% 5.4%
EPS -7.12 -8.37 -9.02 0.85 10.54 6.95 1.52 6.21 -8.36 -11.77 -1.44 -2.78 -5.02 -8.37 0.18 10.08 11.5
EPS (rozwodnione) -7.12 -8.37 -9.02 0.85 10.54 6.95 1.52 6.21 -8.36 -11.77 -1.44 -2.78 -5.02 -8.37 0.18 10.08 11.5
Ilośc akcji (mln) 161 161 161 161 161 161 161 161 161 161 161 161 161 161 161 161 161
Ważona ilośc akcji (mln) 161 161 161 161 161 161 161 161 161 161 162 161 161 161 161 161 161
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR