Wall Street Experts
ver. ZuMIgo(08/25)
Mortgage Advice Bureau (Holdings) plc
Rachunek Zysków i Strat
Przychody TTM (mln): 495
EBIT TTM (mln): 32
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
18 |
28 |
40 |
57 |
75 |
93 |
109 |
123 |
144 |
148 |
189 |
231 |
240 |
Przychód Δ r/r |
0.0% |
56.1% |
41.2% |
41.2% |
33.4% |
23.0% |
17.2% |
13.3% |
16.6% |
3.2% |
27.4% |
22.2% |
3.7% |
Marża brutto |
29.1% |
26.0% |
100.0% |
24.1% |
24.2% |
23.9% |
23.8% |
23.0% |
25.2% |
25.9% |
26.4% |
25.5% |
26.1% |
EBIT (mln) |
2 |
2 |
5 |
7 |
10 |
12 |
14 |
15 |
19 |
15 |
23 |
22 |
19 |
EBIT Δ r/r |
0.0% |
38.3% |
88.8% |
59.3% |
29.5% |
23.8% |
18.1% |
8.9% |
21.6% |
-16.9% |
47.3% |
-1.3% |
-16.2% |
EBIT (%) |
9.8% |
8.7% |
11.6% |
13.1% |
12.7% |
12.8% |
12.9% |
12.4% |
12.9% |
10.4% |
12.0% |
9.7% |
7.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
EBITDA (mln) |
2 |
3 |
1 |
-1 |
1 |
3 |
1 |
0 |
19 |
17 |
24 |
26 |
26 |
EBITDA(%) |
10.1% |
9.3% |
1.5% |
-0.9% |
1.1% |
3.6% |
0.5% |
0.4% |
13.4% |
11.3% |
12.7% |
11.4% |
11.0% |
Podatek (mln) |
0 |
0 |
1 |
1 |
2 |
2 |
2 |
2 |
3 |
2 |
4 |
5 |
4 |
Zysk Netto (mln) |
1 |
2 |
4 |
5 |
9 |
13 |
12 |
13 |
14 |
12 |
19 |
12 |
13 |
Zysk netto Δ r/r |
0.0% |
58.4% |
98.9% |
30.1% |
60.6% |
49.2% |
-6.8% |
9.5% |
9.9% |
-14.6% |
51.2% |
-34.6% |
10.1% |
Zysk netto (%) |
7.2% |
7.3% |
10.3% |
9.5% |
11.5% |
13.9% |
11.1% |
10.7% |
10.1% |
8.3% |
9.9% |
5.3% |
5.6% |
EPS |
0.026 |
0.0412 |
0.0592 |
0.0963 |
0.17 |
0.26 |
0.24 |
0.26 |
0.28 |
0.24 |
0.35 |
0.22 |
0.24 |
EPS (rozwodnione) |
0.026 |
0.0412 |
0.0592 |
0.0959 |
0.17 |
0.25 |
0.23 |
0.25 |
0.28 |
0.24 |
0.35 |
0.22 |
0.23 |
Ilośc akcji (mln) |
51 |
51 |
70 |
56 |
50 |
50 |
51 |
51 |
51 |
52 |
53 |
56 |
57 |
Ważona ilośc akcji (mln) |
51 |
51 |
70 |
56 |
52 |
51 |
52 |
52 |
52 |
52 |
54 |
57 |
57 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |