Wall Street Experts
ver. ZuMIgo(08/25)
Mabion S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 111
EBIT TTM (mln): 16
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
2 |
1 |
1 |
0 |
1 |
3 |
0 |
0 |
0 |
0 |
0 |
57 |
164 |
152 |
69 |
Przychód Δ r/r |
0.0% |
inf% |
-35.5% |
-10.2% |
-99.3% |
14205.2% |
229.4% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
188.3% |
-7.5% |
-54.5% |
Marża brutto |
-inf% |
177.1% |
810.8% |
100.0% |
100.0% |
100.0% |
100.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
63.1% |
40.2% |
75.5% |
59.6% |
EBIT (mln) |
-0 |
0 |
-2 |
-2 |
-4 |
-5 |
-4 |
-56 |
-62 |
-65 |
-63 |
-55 |
-6 |
22 |
55 |
-8 |
EBIT Δ r/r |
0.0% |
-196.7% |
-595.5% |
26.5% |
69.5% |
14.5% |
-11.1% |
1261.1% |
12.3% |
3.6% |
-2.1% |
-13.6% |
-88.9% |
-463.0% |
150.1% |
-113.8% |
EBIT (%) |
0.0% |
24.7% |
-189.5% |
-267.1% |
-69089.7% |
-553.1% |
-149.3% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-10.7% |
13.4% |
36.3% |
-11.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
1 |
1 |
1 |
2 |
1 |
3 |
EBITDA (mln) |
-0 |
0 |
-1 |
1 |
0 |
1 |
3 |
-49 |
-48 |
-56 |
-52 |
-45 |
3 |
31 |
72 |
10 |
EBITDA(%) |
0.0% |
30.1% |
-116.7% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
4.9% |
18.9% |
47.2% |
14.8% |
Podatek (mln) |
-0 |
0 |
0 |
-3 |
-4 |
-5 |
-7 |
0 |
6 |
-3 |
1 |
1 |
-12 |
-1 |
9 |
5 |
Zysk Netto (mln) |
-0 |
0 |
-1 |
-2 |
-4 |
-4 |
-5 |
-56 |
-58 |
-69 |
-65 |
-57 |
2 |
23 |
41 |
-6 |
Zysk netto Δ r/r |
0.0% |
-243.4% |
-387.2% |
56.7% |
83.4% |
14.6% |
3.0% |
1114.4% |
3.7% |
19.0% |
-6.0% |
-11.6% |
-103.3% |
1118.7% |
77.9% |
-115.3% |
Zysk netto (%) |
0.0% |
30.9% |
-137.4% |
-239.8% |
-67089.7% |
-537.7% |
-168.2% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
3.3% |
14.1% |
27.2% |
-9.2% |
EPS |
-0.0476 |
0.0683 |
-0.28 |
-0.4 |
-0.49 |
-0.44 |
-0.42 |
-4.84 |
-4.91 |
-5.26 |
-4.72 |
-4.17 |
0.12 |
1.44 |
2.55 |
-0.39 |
EPS (rozwodnione) |
-0.0476 |
0.0683 |
-0.28 |
-0.4 |
-0.49 |
-0.44 |
-0.42 |
-4.84 |
-4.91 |
-5.26 |
-4.72 |
-4.17 |
0.12 |
1.44 |
2.55 |
-0.39 |
Ilośc akcji (mln) |
7 |
7 |
5 |
5 |
8 |
10 |
11 |
12 |
12 |
13 |
14 |
14 |
16 |
16 |
16 |
16 |
Ważona ilośc akcji (mln) |
7 |
7 |
5 |
5 |
8 |
10 |
11 |
12 |
12 |
13 |
14 |
14 |
16 |
16 |
16 |
16 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |