Wall Street Experts
ver. ZuMIgo(08/25)
Mastercard Incorporated
Rachunek Zysków i Strat
Przychody TTM (mln): 27 226
EBIT TTM (mln): 15 566
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
159,224 |
206,929 |
420,284 |
815,046 |
1,081,549 |
1,797,906 |
2,905,706 |
7,398,122 |
| Przychód Δ r/r |
0.0% |
30.0% |
103.1% |
93.9% |
32.7% |
66.2% |
61.6% |
154.6% |
| Marża brutto |
100.0% |
96.5% |
96.9% |
96.3% |
95.4% |
95.5% |
96.0% |
96.3% |
| EBIT (mln) |
86,941 |
113,905 |
234,937 |
468,423 |
573,537 |
969,744 |
1,645,403 |
4,279,234 |
| EBIT Δ r/r |
0.0% |
31.0% |
106.3% |
99.4% |
22.4% |
69.1% |
69.7% |
160.1% |
| EBIT (%) |
54.6% |
55.0% |
55.9% |
57.5% |
53.0% |
53.9% |
56.6% |
57.8% |
| Koszty finansowe (mln) |
1,404 |
2,550 |
5,229 |
0 |
380 |
431 |
471 |
575 |
| EBITDA (mln) |
92,452 |
121,124 |
247,841 |
498,403 |
623,228 |
1,050,484 |
1,761,391 |
4,555,997 |
| EBITDA(%) |
58.1% |
58.5% |
59.0% |
61.2% |
57.6% |
58.4% |
60.6% |
61.6% |
| Podatek (mln) |
23,449 |
43,168 |
37,811 |
77,869 |
95,354 |
154,245 |
235,637 |
719,585 |
| Zysk Netto (mln) |
59,975 |
64,826 |
164,712 |
391,906 |
453,161 |
827,115 |
1,298,486 |
3,296,135 |
| Zysk netto Δ r/r |
0.0% |
8.1% |
154.1% |
137.9% |
15.6% |
82.5% |
57.0% |
153.8% |
| Zysk netto (%) |
37.7% |
31.3% |
39.2% |
48.1% |
41.9% |
46.0% |
44.7% |
44.6% |
| EPS |
1.66 |
1.84 |
4.79 |
11.68 |
13.7 |
25.37 |
40.64 |
105.8 |
| EPS (rozwodnione) |
1.65 |
1.83 |
4.77 |
11.62 |
13.65 |
25.26 |
40.52 |
105.57 |
| Ilośc akcji (mln) |
36,238 |
35,215 |
34,356 |
33,564 |
33,069 |
32,607 |
31,947 |
31,155 |
| Ważona ilośc akcji (mln) |
36,337 |
35,380 |
34,554 |
33,729 |
33,201 |
32,739 |
32,046 |
31,221 |
| Waluta |
ARS |
ARS |
ARS |
USD |
USD |
USD |
USD |
USD |