Wall Street Experts
ver. ZuMIgo(08/25)
LSB Industries, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 520
EBIT TTM (mln): 13
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
254 |
291 |
337 |
284 |
317 |
364 |
397 |
492 |
586 |
749 |
532 |
610 |
805 |
759 |
679 |
733 |
712 |
375 |
428 |
378 |
365 |
351 |
556 |
902 |
594 |
522 |
Przychód Δ r/r |
0.0% |
14.3% |
15.8% |
-15.7% |
11.8% |
14.7% |
9.0% |
24.0% |
19.2% |
27.7% |
-29.0% |
14.7% |
32.0% |
-5.7% |
-10.5% |
7.8% |
-2.8% |
-47.4% |
14.1% |
-11.5% |
-3.5% |
-3.8% |
58.3% |
62.1% |
-34.2% |
-12.0% |
Marża brutto |
24.4% |
21.7% |
17.0% |
16.1% |
15.6% |
14.5% |
16.7% |
18.6% |
22.6% |
18.5% |
25.8% |
22.7% |
27.7% |
24.2% |
21.1% |
20.9% |
14.6% |
-13.2% |
1.3% |
4.2% |
1.4% |
4.9% |
25.0% |
38.6% |
14.5% |
9.1% |
EBIT (mln) |
-1 |
5 |
9 |
6 |
8 |
4 |
15 |
28 |
59 |
59 |
41 |
56 |
136 |
96 |
105 |
53 |
-51 |
-90 |
-34 |
-23 |
-39 |
-16 |
29 |
308 |
50 |
-6 |
EBIT Δ r/r |
0.0% |
-620.4% |
86.8% |
-35.0% |
32.8% |
-53.5% |
318.6% |
84.1% |
114.2% |
0.2% |
-31.2% |
37.4% |
144.0% |
-29.9% |
10.1% |
-49.3% |
-195.1% |
77.8% |
-62.2% |
-32.5% |
69.8% |
-60.3% |
-284.6% |
975.1% |
-83.9% |
-111.1% |
EBIT (%) |
-0.4% |
1.6% |
2.6% |
2.0% |
2.4% |
1.0% |
3.8% |
5.6% |
10.1% |
7.9% |
7.7% |
9.2% |
16.9% |
12.6% |
15.5% |
7.3% |
-7.1% |
-24.1% |
-8.0% |
-6.1% |
-10.7% |
-4.4% |
5.2% |
34.2% |
8.4% |
-1.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
11 |
0 |
0 |
0 |
7 |
7 |
7 |
4 |
14 |
22 |
7 |
31 |
37 |
43 |
46 |
51 |
49 |
47 |
41 |
34 |
EBITDA (mln) |
26 |
15 |
9 |
53 |
18 |
9 |
23 |
39 |
71 |
62 |
44 |
67 |
136 |
115 |
39 |
86 |
33 |
-89 |
-34 |
-21 |
-38 |
-16 |
99 |
316 |
119 |
83 |
EBITDA(%) |
10.2% |
5.3% |
2.7% |
18.6% |
5.6% |
2.5% |
5.8% |
8.0% |
12.1% |
8.2% |
8.3% |
11.0% |
16.9% |
15.2% |
5.8% |
11.7% |
4.7% |
-23.7% |
-7.9% |
-5.7% |
-10.4% |
-4.4% |
17.7% |
35.1% |
20.0% |
15.8% |
Podatek (mln) |
0 |
0 |
0 |
0 |
5 |
2 |
0 |
1 |
3 |
19 |
15 |
20 |
46 |
34 |
35 |
12 |
-24 |
-42 |
-41 |
2 |
-21 |
-5 |
-5 |
39 |
6 |
-7 |
Zysk Netto (mln) |
-50 |
6 |
9 |
0 |
3 |
2 |
5 |
16 |
47 |
37 |
22 |
30 |
84 |
59 |
55 |
20 |
-35 |
112 |
-29 |
-72 |
-63 |
-62 |
44 |
230 |
28 |
-19 |
Zysk netto Δ r/r |
0.0% |
-112.4% |
38.1% |
-98.8% |
3042.4% |
-39.8% |
172.4% |
212.2% |
194.3% |
-22.0% |
-41.0% |
37.0% |
183.5% |
-30.1% |
-6.2% |
-64.3% |
-277.1% |
-422.6% |
-126.0% |
147.2% |
-12.2% |
-2.4% |
-170.3% |
429.0% |
-87.9% |
-169.3% |
Zysk netto (%) |
-19.6% |
2.1% |
2.5% |
0.0% |
1.0% |
0.5% |
1.3% |
3.2% |
8.0% |
4.9% |
4.1% |
4.8% |
10.4% |
7.7% |
8.1% |
2.7% |
-4.9% |
29.9% |
-6.8% |
-19.1% |
-17.4% |
-17.6% |
7.8% |
25.5% |
4.7% |
-3.7% |
EPS |
-3.24 |
0.22 |
0.41 |
-0.14 |
0.0846 |
-0.12 |
0.15 |
0.69 |
1.62 |
1.32 |
0.77 |
1.06 |
2.92 |
2.01 |
1.87 |
0.66 |
-1.18 |
1.95 |
-0.82 |
-2.02 |
-1.74 |
-1.69 |
-4.4 |
2.72 |
0.37 |
-0.27 |
EPS (rozwodnione) |
-3.24 |
0.22 |
0.38 |
-0.14 |
0.0769 |
-0.12 |
0.14 |
0.58 |
1.42 |
1.22 |
0.74 |
1.02 |
2.75 |
1.92 |
1.79 |
0.65 |
-1.18 |
1.95 |
-0.82 |
-2.02 |
-1.74 |
-1.69 |
-4.4 |
2.68 |
0.37 |
-0.27 |
Ilośc akcji (mln) |
15 |
15 |
15 |
16 |
16 |
17 |
18 |
19 |
25 |
28 |
28 |
28 |
29 |
29 |
29 |
29 |
30 |
33 |
35 |
36 |
36 |
37 |
50 |
85 |
75 |
72 |
Ważona ilośc akcji (mln) |
15 |
16 |
16 |
17 |
18 |
21 |
20 |
22 |
31 |
31 |
29 |
30 |
31 |
31 |
31 |
31 |
30 |
33 |
35 |
36 |
36 |
37 |
50 |
86 |
75 |
72 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |