| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
213.923 |
236.661 |
241.494 |
276.336 |
514.013 |
1 452.364 |
4 575.859 |
4 724.602 |
4 604.388 |
| Aktywa trwałe (mln) |
160.709 |
165.679 |
150.947 |
174.343 |
337.793 |
644.869 |
2 423.944 |
2 535.145 |
2 653.995 |
| Rzeczowe aktywa trwałe netto |
83.988 |
81.684 |
76.546 |
77.318 |
142.378 |
141.367 |
158.311 |
165.346 |
157.641 |
| Wartość firmy |
33.087 |
37.94 |
37.99 |
55.873 |
117.947 |
384.038 |
1 849.916 |
1 897.089 |
1 897.114 |
| Wartości niematerialne i prawne |
20.88 |
24.965 |
24.224 |
32.133 |
64.372 |
93.851 |
368.88 |
385.368 |
391.034 |
| Wartość firmy i wartości niematerialne i prawne |
53.967 |
62.905 |
62.214 |
88.006 |
182.319 |
477.889 |
2 218.796 |
2 282.457 |
2 288.148 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
133.365 |
367.99 |
535.082999 |
711.869 |
734.855 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
8.119 |
3.74 |
0.504 |
14.444 |
17.115 |
| Aktywa obrotowe |
53.214 |
70.982 |
90.547 |
101.993 |
176.22 |
807.495 |
2 151.915 |
2 189.457 |
1 950.393 |
| Środki pieniężne i Inwestycje |
11.477 |
31.006 |
37.686 |
17.782 |
25.275 |
404.628 |
1 584.399 |
1 448.231 |
1 188.223 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
20.968 |
10.430001 |
1e-06 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
2.659 |
20.968 |
1.685 |
(1.063) |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
11.477 |
31.006 |
37.686 |
17.782 |
25.275 |
404.628 |
1 584.399 |
1 448.231 |
1 188.223 |
| Należności krótkoterminowe |
7.045 |
11.822 |
7.184 |
12.265 |
12.833 |
20.54 |
42.083 |
51.304 |
45.575 |
| Dług krótkoterminowy |
10.604 |
29.254 |
22.809 |
43.714 |
54.095 |
62.687 |
37.994 |
11.915 |
13.754 |
| Zobowiązania krótkoterminowe |
79.723 |
109.78 |
137.468 |
155.778 |
237.942 |
450.632 |
676.987 |
1 108.61 |
1 441.553 |
| Rozliczenia międzyokresowe |
50.482 |
55.512 |
0.0 |
0.0 |
72.719 |
88.245 |
143.297 |
79.549 |
94.717 |
| Zobowiązania długoterminowe |
93.296 |
85.56 |
53.436 |
59.471 |
187.738 |
327.759 |
963.806 |
638.405 |
280.688999 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.446 |
3.056 |
6.002 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
70.218 |
69.545 |
76.849 |
76.87 |
63.675 |
| Zobowiązania ogółem |
173.019 |
195.34 |
190.904 |
215.249 |
425.68 |
778.391 |
1 640.793 |
1 747.015 |
1 722.242 |
| Kapitał własny |
40.893 |
41.626 |
50.922 |
61.087 |
88.333 |
673.973 |
2 935.066 |
2 977.587 |
2 882.146 |
| Udziały mniejszościowe |
0.011 |
(0.305) |
(0.332) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
213.923 |
236.661 |
241.494 |
276.336 |
514.013 |
1 452.364 |
4 575.859 |
4 724.602 |
4 604.388 |
| Inwestycje |
1.26 |
0.0 |
0.0 |
0.0 |
8.119 |
3.74 |
0.504 |
13.381 |
17.115 |
| Dług (mln) |
83.703 |
85.892 |
68.088 |
82.501 |
186.731 |
154.103 |
105.89 |
77.291 |
77.429 |
| Środki pieniężne i inne aktywa pieniężne |
11.477 |
31.006 |
37.686 |
17.782 |
25.275 |
404.628 |
1 584.399 |
1 448.231 |
1 188.223 |
| Dług netto |
72.226 |
54.886 |
30.402 |
64.719 |
161.456 |
(250.525) |
(1 478.509) |
(1 370.94) |
(1 110.794) |
| Ticker |
LWSA3.SA |
LWSA3.SA |
LWSA3.SA |
LWSA3.SA |
LWSA3.SA |
LWSA3.SA |
LWSA3.SA |
LWSA3.SA |
LWSA3.SA |
| Waluta |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |