Luna Innovations Incorporated

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 117
EBIT TTM (mln): 1
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 8 16 18 23 16 24 34 37 35 35 36 32 22 21 44 59 46 43 71 83 88 109
Przychód Δ r/r 0.0% 103.6% 11.9% 28.4% -27.2% 43.1% 43.1% 9.5% -6.3% -0.1% 3.1% -9.2% -31.8% -3.6% 107.1% 34.5% -21.9% -7.2% 64.3% 17.3% 5.8% 25.1%
Marża brutto 39.9% 17.2% 40.4% 38.6% 21.2% 30.5% 36.6% 38.1% 36.9% 37.5% 37.2% 37.6% 36.2% 36.9% 37.5% 36.7% 39.2% 45.3% 49.9% 51.0% 58.9% 60.7%
EBIT (mln) -1 -2 7 5 -3 -10 -8 -7 -19 -2 -1 -1 -6 -5 -6 -2 -0 1 3 8 -3 -2
EBIT Δ r/r 0.0% 23.3% -496.4% -36.2% -155.4% 296.8% -17.2% -11.6% 165.2% -89.4% -39.8% -3.9% 375.9% -20.1% 38.7% -69.0% -94.3% -888.1% 277.8% 137.7% -132.9% -35.6%
EBIT (%) -18.8% -11.4% 40.4% 20.1% -15.3% -42.3% -24.5% -19.8% -55.9% -5.9% -3.5% -3.7% -25.6% -21.2% -14.2% -3.3% -0.2% 2.0% 4.7% 9.5% -3.0% -1.5%
Koszty finansowe (mln) 0 0 0 0 0 1 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 1
EBITDA (mln) -1 -2 7 5 -2 -9 -7 -5 -5 -1 0 0 -4 -4 -4 2 2 2 6 11 2 4
EBITDA(%) -18.8% -11.6% 40.4% 21.7% -12.0% -37.6% -19.3% -14.5% -13.3% -2.6% 0.6% 0.0% -19.8% -17.8% -8.6% 2.9% 5.2% 4.6% 8.2% 13.1% 2.3% 3.5%
Podatek (mln) 1 -0 1 0 -1 0 -0 0 1 1 0 0 -1 -1 -0 0 -0 0 -2 0 -2 -0
Zysk Netto (mln) -1 -2 1 4 -2 -9 -8 -6 -20 -3 -1 -1 -1 6 2 -2 15 11 5 5 -1 -2
Zysk netto Δ r/r 0.0% 27.0% -172.3% 258.2% -149.2% 373.3% -16.8% -19.9% 225.3% -87.2% -46.9% -0.6% -48.6% -943.2% -61.3% -202.3% -716.8% -24.7% -51.4% -11.5% -123.0% 111.2%
Zysk netto (%) -16.0% -10.0% 6.4% 18.0% -12.1% -40.1% -23.3% -17.0% -59.1% -7.6% -3.9% -4.3% -3.2% 28.2% 5.3% -4.0% 31.6% 25.6% 7.6% 5.7% -1.2% -2.1%
EPS -0.41 -0.54 0.4 1.4 -0.53 -1.14 -0.77 -0.57 -1.82 -0.2 -0.1 -0.0994 -0.0496 0.4 0.1 -0.086 0.52 0.34 0.18 0.15 -0.0344 -0.0706
EPS (rozwodnione) -0.41 -0.54 0.39 1.14 -0.53 -1.14 -0.77 -0.57 -1.82 -0.2 -0.0877 -0.0994 -0.0428 0.4 0.1 -0.086 0.52 0.34 0.16 0.15 -0.0344 -0.0706
Ilośc akcji (mln) 3 3 3 3 4 8 10 11 11 13 14 14 14 15 23 28 28 32 29 31 32 33
Ważona ilośc akcji (mln) 3 3 3 4 4 8 10 11 11 13 16 14 17 15 23 28 28 32 32 33 32 33
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD