Wall Street Experts
ver. ZuMIgo(08/25)
Luceco plc
Rachunek Zysków i Strat
Przychody TTM (mln): 418
EBIT TTM (mln): 45
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
66 |
82 |
103 |
134 |
168 |
164 |
172 |
176 |
228 |
206 |
209 |
Przychód Δ r/r |
0.0% |
25.3% |
25.3% |
29.7% |
25.4% |
-2.2% |
5.0% |
2.4% |
29.5% |
-9.6% |
1.3% |
Marża brutto |
27.9% |
30.5% |
32.8% |
30.3% |
28.9% |
30.9% |
36.2% |
38.6% |
36.1% |
34.6% |
38.0% |
EBIT (mln) |
6 |
8 |
11 |
12 |
14 |
8 |
20 |
30 |
35 |
19 |
22 |
EBIT Δ r/r |
0.0% |
42.3% |
35.6% |
3.9% |
21.0% |
-46.5% |
158.4% |
48.7% |
19.3% |
-46.2% |
16.8% |
EBIT (%) |
9.0% |
10.3% |
11.1% |
8.9% |
8.6% |
4.7% |
11.6% |
16.8% |
15.5% |
9.2% |
10.6% |
Koszty finansowe (mln) |
0 |
0 |
3 |
3 |
2 |
2 |
2 |
1 |
2 |
3 |
3 |
EBITDA (mln) |
7 |
10 |
14 |
14 |
18 |
14 |
28 |
36 |
43 |
28 |
32 |
EBITDA(%) |
11.1% |
12.5% |
13.1% |
10.8% |
10.5% |
8.3% |
16.4% |
20.5% |
18.8% |
13.5% |
15.1% |
Podatek (mln) |
1 |
1 |
2 |
2 |
2 |
2 |
4 |
6 |
6 |
1 |
2 |
Zysk Netto (mln) |
1 |
5 |
6 |
7 |
10 |
2 |
13 |
28 |
27 |
11 |
17 |
Zysk netto Δ r/r |
0.0% |
243.7% |
28.3% |
13.5% |
51.5% |
-85.0% |
773.3% |
113.0% |
-2.9% |
-59.4% |
51.8% |
Zysk netto (%) |
2.0% |
5.5% |
5.6% |
4.9% |
6.0% |
0.9% |
7.6% |
15.8% |
11.9% |
5.3% |
8.0% |
EPS |
0.0082 |
0.0282 |
0.0415 |
0.0458 |
0.0623 |
0.0094 |
0.0835 |
0.18 |
0.18 |
0.0713 |
0.11 |
EPS (rozwodnione) |
0.0082 |
0.0282 |
0.0415 |
0.0458 |
0.062 |
0.0093 |
0.0829 |
0.18 |
0.17 |
0.0701 |
0.11 |
Ilośc akcji (mln) |
161 |
161 |
140 |
144 |
161 |
160 |
157 |
155 |
154 |
154 |
155 |
Ważona ilośc akcji (mln) |
161 |
161 |
140 |
144 |
161 |
161 |
158 |
157 |
158 |
157 |
156 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |