Wall Street Experts
ver. ZuMIgo(08/25)
LTIMindtree Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 364 850
EBIT TTM (mln): 60 421
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
31,820 |
38,514 |
49,205 |
49,780 |
58,464 |
65,009 |
73,065 |
94,458 |
108,786 |
123,698 |
261,087 |
331,830 |
355,170 |
Przychód Δ r/r |
0.0% |
21.0% |
27.8% |
1.2% |
17.4% |
11.2% |
12.4% |
29.3% |
15.2% |
13.7% |
111.1% |
27.1% |
7.0% |
Marża brutto |
41.0% |
41.0% |
42.7% |
39.7% |
39.0% |
41.8% |
40.2% |
42.0% |
40.1% |
39.0% |
39.4% |
38.0% |
26.5% |
EBIT (mln) |
6,993 |
8,926 |
10,640 |
10,960 |
13,316 |
10,523 |
10,928 |
17,361 |
18,023 |
24,067 |
47,171 |
54,553 |
55,685 |
EBIT Δ r/r |
0.0% |
27.6% |
19.2% |
3.0% |
21.5% |
-21.0% |
3.8% |
58.9% |
3.8% |
33.5% |
96.0% |
15.6% |
2.1% |
EBIT (%) |
22.0% |
23.2% |
21.6% |
22.0% |
22.8% |
16.2% |
15.0% |
18.4% |
16.6% |
19.5% |
18.1% |
16.4% |
15.7% |
Koszty finansowe (mln) |
50 |
87 |
101 |
47 |
32 |
30 |
153 |
105 |
807 |
778 |
1,183 |
1,159 |
2,217 |
EBITDA (mln) |
6,876 |
8,845 |
10,585 |
10,949 |
12,152 |
14,171 |
16,777 |
20,734 |
22,045 |
29,489 |
58,254 |
64,761 |
63,874 |
EBITDA(%) |
21.6% |
23.0% |
21.5% |
22.0% |
20.8% |
21.8% |
23.0% |
22.0% |
20.3% |
23.8% |
22.3% |
19.5% |
18.0% |
Podatek (mln) |
1,409 |
1,678 |
1,943 |
1,666 |
1,982 |
2,649 |
3,291 |
5,123 |
4,824 |
6,500 |
13,439 |
13,812 |
14,641 |
Zysk Netto (mln) |
4,193 |
5,616 |
9,964 |
7,685 |
8,363 |
9,707 |
11,120 |
15,159 |
15,201 |
19,361 |
39,483 |
44,083 |
45,821 |
Zysk netto Δ r/r |
0.0% |
33.9% |
77.4% |
-22.9% |
8.8% |
16.1% |
14.6% |
36.3% |
0.3% |
27.4% |
103.9% |
11.7% |
3.9% |
Zysk netto (%) |
13.2% |
14.6% |
20.3% |
15.4% |
14.3% |
14.9% |
15.2% |
16.0% |
14.0% |
15.7% |
15.1% |
13.3% |
12.9% |
EPS |
24.69 |
33.07 |
58.67 |
45.25 |
51.02 |
57.08 |
64.93 |
87.67 |
87.45 |
110.98 |
133.68 |
149.07 |
154.85 |
EPS (rozwodnione) |
24.69 |
33.07 |
58.67 |
45.25 |
49.31 |
55.8 |
63.48 |
86.43 |
86.61 |
110.26 |
133.35 |
148.83 |
154.48 |
Ilośc akcji (mln) |
170 |
170 |
170 |
170 |
164 |
170 |
171 |
173 |
174 |
174 |
295 |
296 |
296 |
Ważona ilośc akcji (mln) |
170 |
170 |
170 |
170 |
170 |
174 |
175 |
175 |
176 |
176 |
296 |
296 |
297 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |