| Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
1 198.254 |
1 804.426 |
1 806.868 |
2 577.315 |
5 606.075 |
7 506.11 |
7 782.196 |
8 307.207 |
11 352.195 |
11 461.847 |
11 774.419 |
13 903.731 |
14 858.364 |
15 983.703 |
25 078.587 |
25 658.112 |
28 372.733 |
30 189.431 |
30 163.099 |
34 193.708 |
37 061.66 |
41 395.004 |
| Aktywa trwałe (mln) |
385.365 |
730.937 |
732.34 |
1 069.365 |
2 932.343 |
4 298.546 |
4 562.104 |
4 497.484 |
5 807.773 |
6 082.597 |
6 446.081 |
7 142.755 |
7 560.664 |
7 986.576 |
13 074.188 |
14 285.707 |
15 877.914 |
17 796.824 |
18 702.174 |
20 009.565 |
20 559.041 |
21 285.549 |
| Rzeczowe aktywa trwałe netto |
66.714 |
183.417 |
185.732 |
276.428 |
695.062 |
1 149.128 |
1 294.818 |
1 204.483 |
1 586.334 |
1 836.384 |
2 094.539 |
2 377.012 |
2 676.716 |
2 899.633 |
4 209.108 |
5 148.27 |
6 606.948 |
8 608.206 |
9 226.116 |
9 958.122 |
10 351.359 |
10 909.439 |
| Wartość firmy |
20.307 |
77.206 |
82.237 |
134.508 |
1 157.761 |
1 649.216 |
0.0 |
0.0 |
0.0 |
0.0 |
1 993.129 |
2 008.485 |
2 082.705 |
2 133.039 |
2 119.318 |
2 131.819 |
2 218.43 |
2 219.521 |
2 225.145 |
2 493.337 |
2 516.619 |
0.0 |
| Wartości niematerialne i prawne |
3.393 |
195.251 |
205.0 |
309.4 |
764.587 |
1 183.089 |
2 959.927 |
2 959.611 |
3 847.76 |
3 878.873 |
1 978.924 |
1 978.656 |
2 151.686 |
2 216.877 |
5 899.13 |
5 887.808 |
5 947.645 |
5 931.089 |
6 082.135 |
6 060.185 |
6 033.549 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
23.7 |
272.457 |
287.237 |
443.908 |
1 922.348 |
2 832.305 |
2 959.927 |
2 959.611 |
3 847.76 |
3 878.873 |
3 972.053 |
3 987.141 |
4 234.391 |
4 349.916 |
8 018.448 |
8 019.627 |
8 166.075 |
8 150.61 |
8 307.28 |
8 553.522 |
8 550.168 |
0.0 |
| Należności netto |
379.99 |
504.874 |
0.0 |
0.0 |
0.0 |
0.0 |
932.284 |
1 006.861 |
0.0 |
0.0 |
1 194.372 |
(1 924.741) |
(1 951.505) |
(2 444.212) |
(3 787.73) |
1 972.0 |
2 152.0 |
2 886.437 |
2 486.434 |
2 689.551 |
3 161.002 |
4 963.688 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
249.288 |
337.949 |
0.0 |
0.0 |
0.0 |
11.928 |
(2 344.88) |
(2 018.597) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 088.957 |
0.0 |
962.523 |
1 150.667 |
1 457.073 |
1 564.651 |
0.0 |
| Aktywa obrotowe |
812.889 |
1 073.489 |
1 074.528 |
1 507.95 |
2 673.732 |
3 207.564 |
3 220.092 |
3 809.723 |
5 544.422 |
5 379.25 |
5 328.337 |
6 760.976 |
7 297.7 |
7 997.127 |
12 004.399 |
11 372.405 |
12 494.819 |
12 392.607 |
11 460.925 |
14 184.143 |
16 502.618 |
20 109.455 |
| Środki pieniężne i Inwestycje |
359.483 |
292.749 |
260.98 |
191.967 |
509.872 |
537.738 |
388.486 |
707.989 |
4 063.829 |
3 968.367 |
1 082.797 |
872.513 |
1 360.272 |
1 247.614 |
2 233.7 |
3 514.096 |
3 036.154 |
2 900.094 |
2 966.409 |
4 203.146 |
3 304.878 |
4 323.109 |
| Zapasy |
69.068 |
274.823 |
332.06 |
638.166 |
1 241.645 |
1 759.141 |
223.158 |
236.311 |
0.0 |
328.045 |
3 051.166 |
4 085.843 |
4 206.94 |
4 872.895 |
7 140.116 |
5 449.281 |
6 879.739 |
6 600.671 |
6 008.083 |
7 211.781 |
9 925.49 |
10 822.658 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.744 |
0.81 |
0.0 |
0.0 |
0.0 |
0.0 |
2 706.733 |
2 370.938 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(122.836) |
0.0 |
1.319 |
(79.287) |
(88.027) |
(123.314) |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
359.483 |
292.749 |
260.236 |
191.157 |
509.872 |
537.738 |
388.486 |
707.989 |
1 357.096 |
1 597.429 |
1 082.797 |
872.513 |
1 360.272 |
1 247.614 |
2 233.7 |
3 514.096 |
3 036.154 |
2 898.775 |
2 966.409 |
4 203.146 |
3 304.878 |
4 323.109 |
| Należności krótkoterminowe |
226.474 |
260.664 |
293.556 |
373.03 |
468.529 |
508.294 |
544.757 |
615.996 |
638.213 |
705.165 |
826.677 |
1 059.434 |
1 053.524 |
915.981 |
1 431.989 |
1 310.098 |
1 486.119 |
1 554.071 |
1 194.471 |
1 690.434 |
2 076.939 |
2 556.729 |
| Dług krótkoterminowy |
80.549 |
242.898 |
207.137 |
131.082 |
382.003 |
566.594 |
841.921 |
646.105 |
434.121 |
760.977 |
911.887 |
682.574 |
469.276 |
1 465.144 |
1 094.089 |
830.009 |
1 031.868 |
1 401.806 |
1 652.257 |
1 417.759 |
2 103.985 |
2 001.961 |
| Zobowiązania krótkoterminowe |
370.038 |
589.435 |
586.933 |
654.414 |
1 227.318 |
1 347.027 |
1 658.404 |
1 651.551 |
1 865.855 |
2 136.043 |
2 124.802 |
2 471.082 |
2 341.53 |
3 144.116 |
4 132.437 |
3 816.471 |
4 177.378 |
4 408.965 |
4 279.459 |
4 876.422 |
6 363.479 |
7 606.799 |
| Rozliczenia międzyokresowe |
25.629 |
22.997 |
15.372 |
31.388 |
186.476 |
113.897 |
65.645 |
149.222 |
469.545 |
384.491 |
386.24 |
706.65 |
816.995 |
753.546 |
1 321.977 |
1 653.921 |
678.075 |
1 453.09 |
1 400.45 |
1 723.254 |
77.399 |
0.0 |
| Zobowiązania długoterminowe |
187.14 |
420.842 |
407.67 |
621.09 |
2 038.038 |
2 380.24 |
2 338.791 |
2 355.4 |
3 492.066 |
3 528.038 |
3 685.661 |
3 883.702 |
4 437.238 |
4 075.535 |
7 470.724 |
7 359.519 |
7 061.065 |
8 017.16 |
8 250.871 |
9 994.184 |
9 674.488 |
13 891.66 |
| Rezerwy z tytułu odroczonego podatku |
4.399 |
6.454 |
73.25 |
158.354 |
451.172 |
643.529 |
669.327 |
834.877 |
1 260.028 |
1 083.693 |
1 230.458 |
1 486.972 |
1 531.262 |
1 567.973 |
2 802.271 |
2 313.95 |
2 443.957 |
2 474.53 |
2 320.37 |
2 575.12 |
2 576.287 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2295.063 |
2338.984 |
2559.069 |
2756.235 |
2062.804 |
| Zobowiązania ogółem |
557.178 |
1 010.277 |
994.603 |
1 275.504 |
3 265.356 |
3 727.267 |
3 997.195 |
4 006.951 |
5 357.921 |
5 664.081 |
5 810.463 |
6 354.784 |
6 778.768 |
7 219.651 |
11 603.161 |
11 175.99 |
11 238.443 |
12 426.125 |
12 530.33 |
14 870.606 |
16 037.967 |
21 498.459 |
| Kapitał własny |
595.868 |
773.499 |
808.159 |
1 295.106 |
2 320.547 |
3 758.013 |
3 743.685 |
4 281.688 |
5 445.71 |
5 262.835 |
5 314.575 |
6 755.2 |
7 262.314 |
7 885.695 |
12 539.948 |
13 607.294 |
17 134.29 |
17 763.306 |
17 632.769 |
19 323.102 |
21 023.693 |
19 896.545 |
| Udziały mniejszościowe |
22.604 |
10.325 |
4.106 |
6.705 |
20.172 |
20.83 |
20.658 |
18.568 |
548.564 |
534.931 |
649.381 |
793.747 |
817.282 |
878.357 |
935.478 |
874.828 |
981.401 |
912.674 |
875.718 |
1 126.177 |
1 314.983 |
1 209.412 |
| Pasywa |
1 198.254 |
1 804.426 |
1 806.868 |
2 577.315 |
5 606.075 |
7 506.11 |
7 782.196 |
8 307.207 |
11 352.195 |
11 461.847 |
11 774.419 |
13 903.731 |
14 858.364 |
15 983.703 |
25 078.587 |
25 658.112 |
28 372.733 |
30 189.431 |
30 163.099 |
34 193.708 |
37 061.66 |
41 395.004 |
| Inwestycje |
294.951 |
275.063 |
250.032 |
338.759 |
314.329 |
315.897 |
277.455 |
11.928 |
361.853 |
352.341 |
349.337 |
740.624 |
575.031 |
678.245 |
738.894 |
966.121 |
1 022.803 |
963.842 |
1 071.38 |
1 369.046 |
1 441.337 |
0.0 |
| Dług (mln) |
262.981 |
655.093 |
537.194 |
589.627 |
1 960.0 |
2 291.293 |
2 518.832 |
2 150.812 |
2 655.822 |
3 190.342 |
3 314.657 |
3 039.377 |
3 236.394 |
3 842.267 |
5 635.365 |
5 776.263 |
5 582.566 |
6 910.894 |
7 545.911 |
8 827.203 |
9 193.479 |
10 964.85 |
| Środki pieniężne i inne aktywa pieniężne |
359.483 |
292.749 |
260.236 |
191.157 |
509.872 |
537.738 |
388.486 |
707.989 |
1 357.096 |
1 597.429 |
1 082.797 |
872.513 |
1 360.272 |
1 247.614 |
2 233.7 |
3 514.096 |
3 036.154 |
2 898.775 |
2 966.409 |
4 203.146 |
3 304.878 |
4 323.109 |
| Dług netto |
(96.502) |
362.344 |
276.958 |
398.47 |
1 450.128 |
1 753.555 |
2 130.346 |
1 442.823 |
1 298.726 |
1 592.913 |
2 231.86 |
2 166.864 |
1 876.122 |
2 594.653 |
3 401.665 |
2 262.167 |
2 546.412 |
4 012.119 |
4 579.502 |
4 624.057 |
5 888.601 |
6 641.741 |
| Ticker |
LSG.OL |
LSG.OL |
LSG.OL |
LSG.OL |
LSG.OL |
LSG.OL |
LSG.OL |
LSG.OL |
LSG.OL |
LSG.OL |
LSG.OL |
LSG.OL |
LSG.OL |
LSG.OL |
LSG.OL |
LSG.OL |
LSG.OL |
LSG.OL |
LSG.OL |
LSG.OL |
LSG.OL |
LSG.OL |
| Waluta |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |