Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
1.2 |
2.791263 |
3.908915 |
2.682206 |
2.754529 |
2.167101 |
1.812813 |
1.738139 |
1.778946 |
1.746679 |
1.829765 |
1.930949 |
1.979333 |
30.373 |
13.228 |
78.435 |
128.552 |
146.031 |
213.249 |
404.022 |
598.828 |
502.877 |
558.035 |
612.527 |
592.383 |
Aktywa trwałe (mln) |
0.9 |
2.484197 |
3.499767 |
2.473029 |
2.576829 |
2.018736 |
1.563884 |
1.59634 |
1.619932 |
1.503114 |
1.371766 |
1.63068 |
1.680941 |
20.956 |
10.171 |
75.193 |
124.047 |
139.967 |
184.266 |
376.641 |
544.115 |
482.493 |
517.695 |
578.429 |
478.541 |
Rzeczowe aktywa trwałe netto |
0.9 |
2.484197 |
3.486297 |
2.457668 |
2.576829 |
2.018736 |
1.563884 |
1.59634 |
1.619932 |
1.503114 |
1.371766 |
1.63068 |
1.680941 |
20.956 |
10.171 |
75.036 |
123.943 |
139.866 |
184.172 |
373.063 |
543.809 |
482.193 |
517.397 |
578.212 |
478.329 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.273) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.3 |
0.233415 |
0.197172 |
0.194137 |
0.165968 |
0.090789 |
0.147421 |
0.085377 |
0.111152 |
0.120859 |
0.124458 |
0.120935 |
0.168373 |
0.151 |
0.768 |
2.743 |
3.461 |
4.662 |
10.178 |
26.677 |
54.02 |
17.232 |
39.617 |
28.42 |
16.814 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.104 |
0.101 |
0.225 |
0.273 |
0.306 |
0.3 |
0.298 |
0.217 |
0.212 |
Aktywa obrotowe |
0.3 |
0.307066 |
0.409148 |
0.209177 |
0.1777 |
0.148365 |
0.248929 |
0.141799 |
0.159014 |
0.243565 |
0.457999 |
0.300269 |
0.298392 |
9.417 |
3.057 |
3.242 |
4.505 |
6.064 |
28.983 |
27.381 |
54.713 |
20.384 |
40.34 |
34.098 |
113.842 |
Środki pieniężne i Inwestycje |
0.0 |
0.05828 |
0.19712 |
0.003411 |
0.0 |
0.044626 |
0.088557 |
0.043347 |
0.036046 |
0.118962 |
0.250317 |
0.108145 |
0.050954 |
9.182 |
2.192 |
0.339 |
0.822 |
1.134 |
18.421 |
0.491 |
0.607 |
2.83 |
0.34 |
4.158 |
88.765 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.05828 |
0.19712 |
0.003411 |
0.0 |
0.044626 |
0.088557 |
0.043347 |
0.036046 |
0.118962 |
0.250317 |
0.108145 |
0.050954 |
9.182 |
2.192 |
0.339 |
0.822 |
1.134 |
18.421 |
0.491 |
0.607 |
2.83 |
0.34 |
4.158 |
88.765 |
Należności krótkoterminowe |
0.9 |
0.747755 |
0.747623 |
0.62244 |
0.461588 |
0.413032 |
0.334399 |
0.432765 |
0.683156 |
0.583547 |
0.133216 |
0.333504 |
0.170336 |
1.047 |
1.441 |
0.0 |
18.212 |
29.573 |
38.447 |
44.049 |
56.425 |
8.579 |
21.548 |
58.662 |
31.251 |
Dług krótkoterminowy |
0.1 |
0.06 |
0.04 |
0.300868 |
0.406051 |
0.807561 |
0.732447 |
0.488904 |
0.485029 |
0.3605 |
0.4144 |
0.408705 |
0.4289 |
0.0 |
2.208 |
11.363 |
105.49 |
124.581 |
0.0 |
0.0 |
0.453 |
0.472 |
0.345 |
0.44 |
0.348 |
Zobowiązania krótkoterminowe |
1.0 |
0.844738 |
0.85962 |
0.956539 |
0.961989 |
1.359447 |
1.066846 |
0.947669 |
1.168185 |
1.060005 |
0.864403 |
1.012911 |
0.907822 |
1.047 |
3.649 |
30.692 |
123.702 |
154.215 |
41.596 |
44.049 |
109.487 |
38.819 |
71.903 |
59.102 |
31.599 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(18.212) |
(29.573) |
0.0 |
0.0 |
52.348 |
19.748 |
34.466 |
(58.662) |
0.0 |
Zobowiązania długoterminowe |
0.1 |
0.853817 |
1.168486 |
0.892124 |
0.875677 |
0.169981 |
0.094325 |
0.05989 |
0.06469 |
0.073843 |
0.082617 |
0.109689 |
0.12433 |
0.207 |
0.283 |
37.46 |
0.834 |
1.218 |
83.004 |
165.244 |
288.14 |
326.358 |
189.144 |
90.021 |
58.089999 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.306 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.858 |
0.0 |
0.0 |
30.553 |
52.865 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.453 |
1.617 |
1.125 |
1.053 |
0.602 |
Zobowiązania ogółem |
1.1 |
1.698555 |
2.028106 |
1.848663 |
1.837666 |
1.529428 |
1.161171 |
1.007559 |
1.232875 |
1.133848 |
0.94702 |
1.1226 |
1.032152 |
1.254 |
3.932 |
68.152 |
124.536 |
155.433 |
124.6 |
209.293 |
397.627 |
365.177 |
261.047 |
149.123 |
89.689 |
Kapitał własny |
0.1 |
1.092708 |
1.880809 |
0.833543 |
0.916863 |
0.637673 |
0.651642 |
0.73058 |
0.546071 |
0.612831 |
0.882745 |
0.808349 |
0.947181 |
29.119 |
9.296 |
10.283 |
4.016 |
(9.402) |
88.649 |
194.729 |
201.201 |
137.7 |
296.988 |
463.404 |
502.694 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
1.2 |
2.791263 |
3.908915 |
2.682206 |
2.754529 |
2.167101 |
1.812813 |
1.738139 |
1.778946 |
1.746679 |
1.829765 |
1.930949 |
1.979333 |
30.373 |
13.228 |
78.435 |
128.552 |
146.031 |
213.249 |
404.022 |
598.828 |
502.877 |
558.035 |
612.527 |
592.383 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.104 |
0.101 |
0.225 |
0.273 |
0.306 |
0.3 |
0.298 |
0.217 |
0.212 |
Dług (mln) |
0.1 |
0.766061 |
0.728065 |
0.995891 |
1.029067 |
0.815611 |
0.732447 |
0.488904 |
0.485029 |
0.3605 |
0.4144 |
0.408705 |
0.4289 |
0.0 |
2.208 |
47.931 |
105.49 |
124.581 |
80.531 |
71.398 |
189.042 |
223.532 |
181.518 |
53.915 |
0.95 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.05828 |
0.19712 |
0.003411 |
0.0 |
0.044626 |
0.088557 |
0.043347 |
0.036046 |
0.118962 |
0.250317 |
0.108145 |
0.050954 |
9.182 |
2.192 |
0.339 |
0.822 |
1.134 |
18.421 |
0.491 |
0.607 |
2.83 |
0.34 |
4.158 |
88.765 |
Dług netto |
0.1 |
0.707781 |
0.530945 |
0.99248 |
1.029067 |
0.770985 |
0.64389 |
0.445557 |
0.448983 |
0.241538 |
0.164083 |
0.30056 |
0.377946 |
(9.182) |
0.016 |
47.592 |
104.668 |
123.447 |
62.11 |
70.907 |
188.435 |
220.702 |
181.178 |
49.757 |
(87.815) |
Ticker |
LOU.V |
LOU.V |
LOU.V |
LOU.V |
LOU.V |
LOU.V |
LOU.V |
LOU.V |
LOU.V |
LOU.V |
LOU.V |
LOU.V |
LOU.V |
LOU.V |
LOU.V |
LOU.V |
LOU.V |
LOU.V |
LOU.V |
LOU.V |
LOU.V |
LOU.V |
LOU.V |
LOU.V |
LOU.V |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |