Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
268.6 |
280.656 |
295.675 |
320.439 |
334.578 |
368.121 |
381.702 |
438.997 |
475.226 |
513.408 |
529.156 |
566.674 |
595.339 |
585.592 |
1 682.174 |
1 563.476 |
1 583.463 |
1 611.662 |
1 661.455 |
1 723.572 |
2 129.934 |
2 418.589 |
2 453.133 |
2 193.643 |
2 221.839 |
Aktywa trwałe (mln) |
100.0 |
113.511 |
123.769 |
140.594 |
154.301 |
176.307 |
192.012 |
217.718 |
223.623 |
248.631 |
241.839 |
239.618 |
251.567 |
242.645 |
1 254.409 |
1 120.188 |
1 078.438 |
1 064.595 |
1 072.907 |
1 062.319 |
1 431.595 |
1 436.564 |
1 377.844 |
1 341.731 |
1 386.784 |
Rzeczowe aktywa trwałe netto |
95.5 |
108.581 |
119.279 |
136.584 |
150.468 |
170.022 |
182.023 |
207.066 |
211.619 |
219.813 |
212.198 |
209.909 |
214.158 |
218.146 |
433.586 |
334.052 |
323.218 |
315.5 |
336.748 |
321.597 |
720.794 |
714.423 |
657.809 |
608.465 |
651.764 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.282 |
11.282 |
11.282 |
11.282 |
11.282 |
435.634 |
418.079 |
390.12 |
390.12 |
390.12 |
390.12 |
390.12 |
390.12 |
390.12 |
390.12 |
390.12 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.875 |
5.334 |
4.902 |
3.958 |
3.101 |
343.221 |
321.302 |
318.214 |
311.464 |
306.286 |
300.896 |
271.81 |
270.481 |
270.173 |
269.741 |
271.213 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
16.157 |
16.616 |
16.184 |
15.24 |
14.383 |
778.855 |
739.381 |
708.334 |
701.584 |
696.406 |
691.016 |
661.93 |
660.601 |
660.293 |
659.861 |
661.333 |
Należności netto |
10.8 |
14.605 |
21.545 |
31.221 |
18.602 |
17.763 |
21.326 |
26.319 |
33.684 |
32.328 |
31.501 |
28.569 |
34.119 |
33.889 |
104.275 |
112.171 |
142.752 |
130.184 |
140.558 |
130.544 |
144.113 |
134.848 |
162.335 |
188.709 |
204.933 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.366 |
8.315 |
22.304 |
21.992 |
18.496 |
17.984 |
17.529 |
42.014 |
29.686 |
28.933 |
24.889 |
34.818 |
33.759 |
Aktywa obrotowe |
168.6 |
167.145 |
171.906 |
179.845 |
180.277 |
191.814 |
189.69 |
221.279 |
251.603 |
264.777 |
287.317 |
327.056 |
343.772 |
342.947 |
427.765 |
443.288 |
505.025 |
547.067 |
588.548 |
661.253 |
698.339 |
982.025 |
1 075.289 |
851.912 |
835.055 |
Środki pieniężne i Inwestycje |
108.1 |
103.369 |
99.282 |
86.014 |
102.834 |
98.995 |
95.72 |
120.227 |
142.279 |
139.275 |
170.726 |
211.813 |
221.823 |
221.684 |
23.168 |
40.299 |
30.819 |
83.064 |
103.534 |
178.888 |
197.177 |
490.834 |
489.95 |
225.956 |
187.147 |
Zapasy |
49.6 |
49.171 |
51.079 |
55.047 |
58.841 |
71.279 |
72.644 |
74.733 |
75.64 |
92.904 |
83.957 |
85.423 |
87.83 |
86.057 |
277.656 |
266.628 |
303.961 |
308.801 |
317.914 |
329.317 |
334.443 |
332.072 |
395.646 |
410.612 |
416.596 |
Inwestycje krótkoterminowe |
86.1 |
78.567 |
80.228 |
56.685 |
90.185 |
84.0 |
75.128 |
92.055 |
116.58 |
99.792 |
112.425 |
140.224 |
149.318 |
146.735 |
17.336 |
22.358 |
22.96 |
39.079 |
67.327 |
88.621 |
108.145 |
122.199 |
107.812 |
110.829 |
104.403 |
Środki pieniężne i inne aktywa pieniężne |
22.0 |
24.802 |
19.054 |
29.329 |
12.649 |
14.995 |
20.592 |
28.172 |
25.699 |
39.483 |
58.301 |
71.589 |
72.505 |
74.949 |
5.832 |
17.941 |
7.859 |
43.985 |
36.207 |
90.267 |
89.032 |
368.635 |
382.138 |
115.127 |
82.744 |
Należności krótkoterminowe |
62.0 |
68.742 |
67.953 |
73.151 |
77.566 |
79.451 |
75.485 |
94.023 |
92.051 |
95.247 |
83.88 |
84.065 |
62.485 |
52.681 |
179.255 |
117.666 |
175.933 |
185.927 |
200.568 |
203.602 |
134.013 |
171.616 |
145.3 |
141.199 |
151.648 |
Dług krótkoterminowy |
86.1 |
78.567 |
80.228 |
0.0 |
0.0 |
0.0 |
0.455 |
0.204 |
0.0 |
4.952 |
6.896 |
0.524 |
0.0 |
0.0 |
69.805 |
32.002 |
51.954 |
26.421 |
1.421 |
146.127 |
95.601 |
73.476 |
164.92 |
81.889 |
82.627 |
Zobowiązania krótkoterminowe |
90.2 |
78.232 |
77.414 |
82.335 |
96.867 |
100.976 |
99.579 |
126.991 |
126.837 |
129.585 |
122.558 |
124.979 |
139.123 |
115.726 |
444.027 |
424.316 |
439.606 |
426.504 |
419.838 |
607.52 |
570.968 |
820.739 |
1 199.744 |
610.235 |
622.08 |
Rozliczenia międzyokresowe |
(86.1) |
(78.567) |
(80.228) |
0.0 |
0.0 |
7.722 |
10.299 |
12.487 |
13.812 |
15.267 |
16.15 |
34.08 |
35.309 |
35.129 |
147.637 |
148.816 |
161.826 |
157.829 |
153.057 |
184.542 |
187.517 |
361.193 |
419.886 |
238.741 |
228.575 |
Zobowiązania długoterminowe |
0.1 |
0.079 |
0.139 |
5.469 |
0.102 |
17.278 |
21.685 |
24.431 |
26.384 |
30.465 |
31.46 |
31.409 |
30.755 |
17.679 |
741.592 |
590.055 |
543.455 |
525.605 |
468.569 |
258.69 |
643.202 |
581.847 |
462.196 |
654.523 |
571.235 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
5.27 |
0.0 |
0.0 |
4.059 |
5.584 |
7.08 |
0.0 |
8.829 |
9.845 |
10.928 |
(0.428) |
98.768 |
99.621 |
96.062 |
90.003 |
83.352 |
81.311 |
75.065 |
75.562 |
71.009 |
70.648 |
68.399 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
142.189 |
15.851 |
13.849 |
11.895 |
10.474 |
9.199 |
412.694 |
400.703 |
366.254 |
322.855 |
353.925 |
Zobowiązania ogółem |
90.3 |
78.311 |
77.553 |
87.804 |
96.969 |
118.254 |
121.264 |
151.422 |
153.221 |
160.05 |
154.018 |
156.388 |
169.878 |
133.405 |
1 185.619 |
1 014.371 |
983.061 |
952.109 |
888.407 |
866.21 |
1 214.17 |
1 402.586 |
1 661.94 |
1 264.758 |
1 193.315 |
Kapitał własny |
178.3 |
202.345 |
218.122 |
232.635 |
237.609 |
249.867 |
260.438 |
287.575 |
322.005 |
353.358 |
375.138 |
410.286 |
425.461 |
452.187 |
496.555 |
549.105 |
600.402 |
659.553 |
773.048 |
857.362 |
915.764 |
1 016.003 |
791.193 |
928.885 |
1 028.524 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
268.6 |
280.656 |
295.675 |
320.439 |
334.578 |
368.121 |
381.702 |
438.997 |
475.226 |
513.408 |
529.156 |
566.674 |
595.339 |
585.592 |
1 682.174 |
1 563.476 |
1 583.463 |
1 611.662 |
1 661.455 |
1 723.572 |
2 129.934 |
2 418.589 |
2 453.133 |
2 193.643 |
2 221.839 |
Inwestycje |
86.1 |
78.567 |
80.228 |
56.685 |
90.185 |
84.0 |
75.128 |
92.055 |
116.58 |
99.792 |
112.425 |
140.224 |
149.318 |
155.05 |
39.64 |
44.35 |
41.456 |
57.063 |
84.856 |
88.621 |
108.145 |
122.199 |
107.812 |
110.829 |
104.403 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
623.899 |
422.987 |
393.834 |
344.851 |
252.917 |
202.346 |
556.482 |
491.144 |
456.254 |
557.23 |
453.925 |
Środki pieniężne i inne aktywa pieniężne |
22.0 |
24.802 |
19.054 |
29.329 |
12.649 |
14.995 |
20.592 |
28.172 |
25.699 |
39.483 |
58.301 |
71.589 |
72.505 |
74.949 |
5.832 |
17.941 |
7.859 |
43.985 |
36.207 |
90.267 |
89.032 |
368.635 |
382.138 |
115.127 |
82.744 |
Dług netto |
(22.0) |
(24.802) |
(19.054) |
(29.329) |
(12.649) |
(14.995) |
(20.592) |
(28.172) |
(25.699) |
(39.483) |
(58.301) |
(71.589) |
(72.505) |
(74.949) |
618.067 |
405.046 |
385.975 |
300.866 |
216.71 |
112.079 |
467.45 |
122.509 |
74.116 |
442.103 |
371.181 |
Ticker |
LNF.TO |
LNF.TO |
LNF.TO |
LNF.TO |
LNF.TO |
LNF.TO |
LNF.TO |
LNF.TO |
LNF.TO |
LNF.TO |
LNF.TO |
LNF.TO |
LNF.TO |
LNF.TO |
LNF.TO |
LNF.TO |
LNF.TO |
LNF.TO |
LNF.TO |
LNF.TO |
LNF.TO |
LNF.TO |
LNF.TO |
LNF.TO |
LNF.TO |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |