Lockheed Martin Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 25,329 23,990 26,578 31,824 35,526 37,213 39,620 41,862 42,731 45,189 45,803 46,499 47,182 45,358 45,600 46,132 698,125 827,254 1,511,391 2,887,493 4,622,649 6,383,457 8,628,331 19,894,874 71,043
Przychód Δ r/r 0.0% -5.3% 10.8% 19.7% 11.6% 4.7% 6.5% 5.7% 2.1% 5.8% 1.4% 1.5% 1.5% -3.9% 0.5% 1.2% 1413.3% 18.5% 82.7% 91.0% 60.1% 38.1% 35.2% 130.6% -99.6%
Marża brutto 10.2% 6.4% 7.3% 6.2% 5.5% 6.8% 8.7% 10.1% 10.9% 9.3% 8.4% 8.0% 9.0% 10.1% 11.8% 11.5% 12.8% 14.9% 16.3% 15.8% 14.9% 15.8% 15.8% 14.5% 9.8%
EBIT (mln) 1,614 1,543 1,949 1,976 2,089 2,986 3,953 4,527 5,131 4,466 4,097 3,980 4,434 4,505 5,592 5,436 75,002 103,009 209,074 392,678 597,287 866,152 1,138,954 2,452,890 7,013
EBIT Δ r/r 0.0% -4.4% 26.3% 1.4% 5.7% 42.9% 32.4% 14.5% 13.3% -13.0% -8.3% -2.9% 11.4% 1.6% 24.1% -2.8% 1279.7% 37.3% 103.0% 87.8% 52.1% 45.0% 31.5% 115.4% -99.7%
EBIT (%) 6.4% 6.4% 7.3% 6.2% 5.9% 8.0% 10.0% 10.8% 12.0% 9.9% 8.9% 8.6% 9.4% 9.9% 12.3% 11.8% 10.7% 12.5% 13.8% 13.6% 12.9% 13.6% 13.2% 12.3% 9.9%
Koszty finansowe (mln) 919 700 581 487 425 370 361 352 341 305 345 354 383 350 340 443 9,796 10,779 18,779 31,524 591 569 623 916 1,036
EBITDA (mln) 2,138 2,366 1,716 2,585 2,745 3,691 4,198 5,539 5,938 5,325 4,846 4,993 5,443 5,495 6,592 5,687 92,245 122,797 241,712 450,079 688,471 996,023 1,322,547 2,873,923 8,816
EBITDA(%) 8.4% 9.9% 6.5% 8.1% 7.7% 9.9% 10.6% 13.2% 13.9% 11.8% 10.6% 10.7% 11.5% 12.1% 14.5% 12.3% 13.2% 14.8% 16.0% 15.6% 14.9% 15.6% 15.3% 14.4% 12.4%
Podatek (mln) 710 109 44 479 398 791 1,063 1,335 1,485 1,260 1,181 964 1,327 1,205 1,644 1,418 16,741 55,570 22,265 48,807 95,213 117,588 123,964 346,838 884
Zysk Netto (mln) -519 -1,046 500 1,053 1,266 1,825 2,529 3,033 3,217 3,024 2,926 2,655 2,745 2,981 3,614 3,605 59,990 32,504 141,856 300,760 482,990 601,270 749,539 2,037,450 5,336
Zysk netto Δ r/r 0.0% 101.5% -147.8% 110.6% 20.2% 44.2% 38.6% 19.9% 6.1% -6.0% -3.2% -9.3% 3.4% 8.6% 21.2% -0.2% 1564.1% -45.8% 336.4% 112.0% 60.6% 24.5% 24.7% 171.8% -99.7%
Zysk netto (%) -2.0% -4.4% 1.9% 3.3% 3.6% 4.9% 6.4% 7.2% 7.5% 6.7% 6.4% 5.7% 5.8% 6.6% 7.9% 7.8% 8.6% 3.9% 9.4% 10.4% 10.4% 9.4% 8.7% 10.2% 7.5%
EPS -0.0645 -0.12250000000000001 0.05600000000000001 0.118 0.143 0.207 0.29550000000000004 0.36450000000000005 0.4025000000000001 0.393 0.40149999999999997 0.395 0.42400000000000004 0.46449999999999997 0.5705 0.581 10.02 5.65 24.93 53.33 86.25 108.77 142.12 407.0 22.39
EPS (rozwodnione) -0.0645 -0.121 0.05550000000000001 0.11699999999999999 0.14150000000000001 0.20450000000000002 0.29 0.355 0.393 0.389 0.397 0.3905 0.418 0.4565000000000001 0.5605000000000001 0.5730000000000001 9.9 5.59 24.73 52.99 85.88 108.38 141.64 405.54 22.31
Ilośc akcji (mln) 401 427 445 446 443 440 428 416 400 385 364 336 324 321 317 310 5,986 5,756 5,690 5,640 5,600 5,528 5,274 5,006 238
Ważona ilośc akcji (mln) 402 432 452 450 447 446 436 427 409 389 368 340 328 326 322 315 6,062 5,812 5,736 5,676 5,624 5,548 5,292 5,024 239
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD ARS ARS ARS ARS USD USD USD USD USD