Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 30 349.0 | 27 654.0 | 25 758.0 | 26 175.0 | 25 554.0 | 27 744.0 | 28 231.0 | 28 926.0 | 33 439.0 | 35 105.0 | 35 067.0 | 37 908.0 | 38 657.0 | 36 188.0 | 37 073.0 | 49 128.0 | 756 529.988794 | 877 621.509548 | 1 690 030.179181 | 2 845 639.215957 | 4 263 199.858157 | 5 224 234.88043 | 9 365 814.783414 | 42 410 466.223499 | 55 617.0 |
| Aktywa trwałe (mln) | 19 090.0 | 16 876.0 | 15 132.0 | 16 774.0 | 16 601.0 | 17 215.0 | 18 067.0 | 17 986.0 | 22 756.0 | 22 656.0 | 22 216.0 | 23 814.0 | 24 802.0 | 22 859.0 | 24 744.0 | 32 930.0 | 517 445.876534 | 548 089.880963 | 1 083 591.192298 | 1 822 111.981552 | 2 634 087.516383 | 3 189 398.834674 | 5 648 004.30462 | 25 819 319.788917 | 33 768.0 |
| Rzeczowe aktywa trwałe netto | 3 446.0 | 2 991.0 | 3 258.0 | 3 489.0 | 3 599.0 | 3 924.0 | 4 056.0 | 4 320.0 | 4 488.0 | 4 520.0 | 4 554.0 | 4 611.0 | 4 675.0 | 4 706.0 | 4 755.0 | 5 438.0 | 87 812.929503 | 108 714.376182 | 230 629.842617 | 454 495.187854 | 690 468.555216 | 913 648.059504 | 1 607 314.091518 | 7 656 457.128575 | 8 726.0 |
| Wartość firmy | 0.0 | 7 371.0 | 7 380.0 | 7 879.0 | 7 892.0 | 8 447.0 | 9 250.0 | 9 387.0 | 9 526.0 | 9 948.0 | 9 605.0 | 10 148.0 | 10 370.0 | 10 348.0 | 10 862.0 | 13 628.0 | 170 340.308735 | 203 441.777213 | 405 560.544603 | 634 892.237123 | 908 462.584643 | 1 110 405.357696 | 1 909 294.314773 | 8 730 948.313778 | 11 067.0 |
| Wartości niematerialne i prawne | 9 943.0 | 939.0 | 814.0 | 807.0 | 672.0 | 560.0 | 605.0 | 463.0 | 355.0 | 311.0 | 127.0 | 0.0 | 809.0 | 653.0 | 871.0 | 4 147.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 012.0 | 2 706.0 | 2 459.0 | 2 212.0 | 2 015.0 |
| Wartość firmy i wartości niematerialne i prawne | 9 943.0 | 8 310.0 | 8 194.0 | 8 686.0 | 8 564.0 | 9 007.0 | 9 855.0 | 9 850.0 | 9 881.0 | 10 259.0 | 9 732.0 | 10 148.0 | 10 370.0 | 10 348.0 | 10 862.0 | 17 775.0 | 170 340.308735 | 203 441.777213 | 405 560.544603 | 634 892.237123 | 13 818.0 | 13 519.0 | 13 239.0 | 13 011.0 | 13 082.0 |
| Należności netto | 4 195.0 | 4 049.0 | 3 655.0 | 4 039.0 | 4 094.0 | 4 579.0 | 4 595.0 | 4 925.0 | 5 296.0 | 6 061.0 | 5 757.0 | 6 064.0 | 6 563.0 | 5 834.0 | 5 884.0 | 7 254.0 | 129 796.656655 | 193 088.0271 | 448 756.565093 | 684 407.125854 | 968 740.918271 | 1 287 959.307891 | 2 625 368.240063 | 12 382 116.253868 | 15 308.0 |
| Inwestycje długoterminowe | 0.0 | 1 884.0 | 1 009.0 | 1 060.0 | 812.0 | 196.0 | 235.0 | 313.0 | 0.0 | 160.0 | 179.0 | 0.0 | 749.0 | 914.0 | 971.0 | 1 300.0 | 54 912.752815 | 67 751.175737 | 122 395.001389 | 221 709.350628 | 291 639.524905 | 352 643.299577 | 514 163.394785 | 2 517 656.546819 | 0.0 |
| Aktywa obrotowe | 11 259.0 | 10 778.0 | 10 626.0 | 9 401.0 | 8 953.0 | 10 529.0 | 10 164.0 | 10 940.0 | 10 683.0 | 12 449.0 | 12 851.0 | 14 094.0 | 13 855.0 | 13 329.0 | 12 329.0 | 16 198.0 | 239 084.11226 | 329 531.628585 | 606 438.986883 | 1 023 527.234404 | 1 629 112.341774 | 2 034 836.045755 | 3 717 810.478794 | 16 591 146.434582 | 21 849.0 |
| Środki pieniężne i Inwestycje | 1 505.0 | 912.0 | 2 738.0 | 1 250.0 | 1 456.0 | 2 673.0 | 2 293.0 | 2 981.0 | 2 229.0 | 2 391.0 | 2 777.0 | 3 585.0 | 1 898.0 | 2 617.0 | 1 446.0 | 1 090.0 | 29 070.52649 | 53 858.325585 | 29 073.520329 | 90 647.571388 | 265 661.833006 | 370 100.888665 | 451 110.632627 | 1 165 851.233305 | 2 483.0 |
| Zapasy | 3 825.0 | 3 140.0 | 2 250.0 | 2 348.0 | 1 864.0 | 1 921.0 | 1 657.0 | 1 718.0 | 1 902.0 | 2 220.0 | 2 378.0 | 2 481.0 | 2 937.0 | 2 977.0 | 2 882.0 | 4 962.0 | 73 902.753789 | 54 178.350589 | 112 867.021281 | 216 680.026985 | 298 028.860129 | 306 123.959242 | 546 929.577367 | 2 532 209.474836 | 3 474.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 240.0 | 396.0 | 429.0 | 381.0 | 333.0 | 61.0 | 0.0 | 516.0 | 3.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 505.0 | 912.0 | 2 738.0 | 1 010.0 | 1 060.0 | 2 244.0 | 1 912.0 | 2 648.0 | 2 168.0 | 2 391.0 | 2 261.0 | 3 582.0 | 1 898.0 | 2 617.0 | 1 446.0 | 1 090.0 | 29 070.52649 | 53 858.325585 | 29 073.520329 | 90 647.571388 | 265 661.833006 | 370 100.888665 | 451 110.632627 | 1 165 851.233305 | 2 483.0 |
| Należności krótkoterminowe | 1 106.0 | 1 419.0 | 1 102.0 | 1 434.0 | 1 726.0 | 1 998.0 | 2 221.0 | 2 163.0 | 2 030.0 | 2 030.0 | 1 627.0 | 2 269.0 | 2 038.0 | 1 397.0 | 1 570.0 | 1 745.0 | 26 158.726341 | 27 616.2753 | 90 459.321026 | 76 697.185567 | 73 981.77628 | 80 099.526403 | 374 951.397437 | 1 869 242.754093 | 2 222.0 |
| Dług krótkoterminowy | 894.0 | 89.0 | 1 365.0 | 136.0 | 15.0 | 202.0 | 34.0 | (1 481.0) | 242.0 | 0.0 | 0.0 | 0.0 | 150.0 | 0.0 | 0.0 | 956.0 | 1e-06 | 14 118.750153 | 56 490.000641 | 89 509.986278 | 65 070.335046 | 34 093.644571 | 53 311.464633 | 390 503.568437 | 643.0 |
| Zobowiązania krótkoterminowe | 10 175.0 | 9 689.0 | 9 821.0 | 8 893.0 | 8 566.0 | 9 428.0 | 9 553.0 | 9 871.0 | 10 542.0 | 10 672.0 | 11 160.0 | 12 130.0 | 12 155.0 | 11 120.0 | 11 112.0 | 14 057.0 | 198 477.160177 | 243 087.227644 | 542 228.686154 | 836 544.166077 | 1 171 350.101039 | 1 437 375.732144 | 2 813 818.068534 | 13 693 496.767336 | 19 420.0 |
| Rozliczenia międzyokresowe | 0.0 | 5 002.0 | 4 542.0 | 4 256.0 | 4 028.0 | 4 331.0 | 3 856.0 | 4 254.0 | 4 535.0 | 5 049.0 | 5 719.0 | 6 399.0 | 6 503.0 | 6 349.0 | 5 790.0 | 6 988.0 | 107 230.205498 | 132 302.101439 | 244 451.062774 | 422 343.440274 | 634 309.661404 | 832 521.616095 | 1 503 347.879758 | 7 430 078.248321 | 9 795.0 |
| Zobowiązania długoterminowe | 13 014.0 | 11 522.0 | 10 072.0 | 10 526.0 | 9 967.0 | 10 449.0 | 11 794.0 | 9 250.0 | 20 032.0 | 20 304.0 | 20 199.0 | 24 777.0 | 26 463.0 | 20 150.0 | 22 561.0 | 31 974.0 | 532 637.877313 | 649 142.482062 | 1 093 232.152408 | 1 819 238.082327 | 2 584 233.887594 | 2 661 460.802313 | 4 910 853.753777 | 23 190 899.289973 | 29 864.0 |
| Rezerwy z tytułu odroczonego podatku | 736.0 | 992.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1585.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 51191.329945 | 70703.038467 | 112960.870569 | 162236.882405 | 696923.55278 | 0.0 |
| Zobowiązania ogółem | 23 189.0 | 21 211.0 | 19 893.0 | 19 419.0 | 18 533.0 | 19 877.0 | 21 347.0 | 19 121.0 | 30 574.0 | 30 976.0 | 31 359.0 | 36 907.0 | 38 618.0 | 31 270.0 | 33 673.0 | 46 031.0 | 731 115.037491 | 892 229.709707 | 1 635 460.838562 | 2 655 782.248405 | 3 755 583.988633 | 4 098 836.534458 | 7 724 671.822311 | 36 884 396.05731 | 49 284.0 |
| Kapitał własny | 7 160.0 | 6 443.0 | 5 865.0 | 6 756.0 | 7 021.0 | 7 867.0 | 6 884.0 | 9 805.0 | 2 865.0 | 4 129.0 | 3 708.0 | 1 001.0 | 39.0 | 4 918.0 | 3 400.0 | 3 097.0 | 25 414.951303 | (14 608.200159) | 54 569.340618 | 189 856.96755 | 507 615.869523 | 1 125 398.345972 | 1 641 142.961102 | 5 526 070.166189 | 6 333.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 503.375077 | 1 393.050015 | 2 071.300023 | 2 634.407622 | 1 933.614607 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 30 349.0 | 27 654.0 | 25 758.0 | 26 175.0 | 25 554.0 | 27 744.0 | 28 231.0 | 28 926.0 | 33 439.0 | 35 105.0 | 35 067.0 | 37 908.0 | 38 657.0 | 36 188.0 | 37 073.0 | 49 128.0 | 756 529.988794 | 877 621.509548 | 1 690 030.179181 | 2 845 639.215957 | 4 263 199.858157 | 5 224 234.88043 | 9 365 814.783414 | 42 410 466.223499 | 55 617.0 |
| Inwestycje | 0.0 | 1 884.0 | 1 009.0 | 1 300.0 | 1 208.0 | 625.0 | 381.0 | 333.0 | 61.0 | 160.0 | 516.0 | 3.0 | 749.0 | 914.0 | 971.0 | 1 300.0 | 54 912.752815 | 67 751.175737 | 122 395.001389 | 221 709.350628 | 291 639.524905 | 352 643.299577 | 514 163.394785 | 2 517 656.546819 | 0.0 |
| Dług (mln) | 9 959.0 | 7 511.0 | 7 582.0 | 6 208.0 | 5 119.0 | 4 986.0 | 4 439.0 | 4 407.0 | 3 805.0 | 5 052.0 | 5 019.0 | 6 460.0 | 6 308.0 | 6 152.0 | 6 169.0 | 15 261.0 | 226 012.661589 | 268 500.977921 | 531 156.646028 | 823 491.873764 | 1 116 788.541032 | 1 345 466.660181 | 2 948 247.97437 | 15 067 131.472875 | 20 270.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 505.0 | 912.0 | 2 738.0 | 1 010.0 | 1 060.0 | 2 244.0 | 1 912.0 | 2 648.0 | 2 168.0 | 2 391.0 | 2 261.0 | 3 582.0 | 1 898.0 | 2 617.0 | 1 446.0 | 1 090.0 | 29 070.52649 | 53 858.325585 | 29 073.520329 | 90 647.571388 | 265 661.833006 | 370 100.888665 | 451 110.632627 | 1 165 851.233305 | 2 483.0 |
| Dług netto | 8 454.0 | 6 599.0 | 4 844.0 | 5 198.0 | 4 059.0 | 2 742.0 | 2 527.0 | 1 759.0 | 1 637.0 | 2 661.0 | 2 758.0 | 2 878.0 | 4 410.0 | 3 535.0 | 4 723.0 | 14 171.0 | 196 942.135099 | 214 642.652336 | 502 083.125699 | 732 844.302376 | 851 126.708026 | 975 365.771516 | 2 497 137.341743 | 13 901 280.23957 | 17 787.0 |
| Ticker | LMT.BA | LMT.BA | LMT.BA | LMT.BA | LMT.BA | LMT.BA | LMT.BA | LMT.BA | LMT.BA | LMT.BA | LMT.BA | LMT.BA | LMT.BA | LMT.BA | LMT.BA | LMT.BA | LMT.BA | LMT.BA | LMT.BA | LMT.BA | LMT.BA | LMT.BA | LMT.BA | LMT.BA | LMT.BA |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | ARS | ARS | ARS | USD | USD | USD | USD | USD | USD |