Wall Street Experts
ver. ZuMIgo(08/25)
Lloyds Banking Group plc
Rachunek Zysków i Strat
Przychody TTM (mln): 29 126
EBIT TTM (mln): 10 657
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3,659 |
0 |
9,488 |
0 |
10,854 |
20,149 |
24,025 |
21,228 |
20,024 |
7,013 |
35,519 |
30,921 |
26,812 |
20,477 |
18,131 |
16,272 |
17,419 |
16,725 |
18,627 |
18,566 |
18,318 |
15,126 |
16,324 |
18,209 |
19,215 |
17,572 |
Przychód Δ r/r |
0.0% |
-100.0% |
inf% |
-100.0% |
inf% |
85.6% |
19.2% |
-11.6% |
-5.7% |
-65.0% |
406.5% |
-12.9% |
-13.3% |
-23.6% |
-11.5% |
-10.3% |
7.0% |
-4.0% |
11.4% |
-0.3% |
-1.3% |
-17.4% |
7.9% |
11.5% |
5.5% |
-8.6% |
Marża brutto |
100.0% |
0.0% |
100.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
9,334 |
3,811 |
9,913 |
2,545 |
9,161 |
8,896 |
10,674 |
12,923 |
14,743 |
10,632 |
20,128 |
13,813 |
13,203 |
13,806 |
14,204 |
10,226 |
7,845 |
11,483 |
10,279 |
8,815 |
4,312 |
1,157 |
6,801 |
10,520 |
7,445 |
17,572 |
EBIT Δ r/r |
0.0% |
-59.2% |
160.1% |
-74.3% |
260.0% |
-2.9% |
20.0% |
21.1% |
14.1% |
-27.9% |
89.3% |
-31.4% |
-4.4% |
4.6% |
2.9% |
-28.0% |
-23.3% |
46.4% |
-10.5% |
-14.2% |
-51.1% |
-73.2% |
487.8% |
54.7% |
-29.2% |
136.0% |
EBIT (%) |
255.1% |
0.0% |
104.5% |
0.0% |
84.4% |
44.2% |
44.4% |
60.9% |
73.6% |
151.6% |
56.7% |
44.7% |
49.2% |
67.4% |
78.3% |
62.8% |
45.0% |
68.7% |
55.2% |
47.5% |
23.5% |
7.6% |
41.7% |
57.8% |
38.7% |
100.0% |
Koszty finansowe (mln) |
5,713 |
0 |
6,434 |
0 |
4,894 |
5,597 |
6,918 |
8,779 |
10,775 |
9,851 |
19,212 |
16,794 |
13,618 |
14,460 |
13,825 |
8,551 |
6,297 |
7,346 |
5,094 |
2,953 |
6,681 |
3,557 |
3,892 |
3,688 |
14,753 |
0 |
EBITDA (mln) |
9,567 |
4,175 |
10,465 |
3,187 |
9,857 |
9,529 |
11,312 |
13,542 |
15,373 |
11,318 |
22,688 |
16,245 |
15,378 |
15,932 |
16,144 |
12,161 |
9,957 |
13,863 |
12,649 |
11,220 |
6,972 |
3,889 |
9,626 |
12,916 |
10,350 |
0 |
EBITDA(%) |
261.5% |
0.0% |
110.3% |
0.0% |
90.8% |
47.3% |
47.1% |
63.8% |
76.8% |
161.4% |
63.9% |
52.5% |
57.4% |
77.8% |
89.0% |
74.7% |
57.2% |
82.9% |
67.9% |
60.4% |
38.1% |
25.7% |
59.0% |
70.9% |
53.9% |
0.0% |
Podatek (mln) |
1,101 |
1,105 |
875 |
764 |
1,025 |
1,018 |
1,265 |
1,341 |
679 |
-38 |
-1,911 |
539 |
-828 |
773 |
1,217 |
263 |
688 |
1,724 |
1,728 |
1,560 |
1,387 |
-161 |
1,017 |
1,373 |
1,985 |
1,494 |
Zysk Netto (mln) |
2,520 |
2,706 |
2,229 |
1,781 |
3,215 |
2,392 |
2,493 |
2,803 |
3,289 |
819 |
2,827 |
-320 |
-2,787 |
-1,427 |
-838 |
1,412 |
860 |
2,413 |
3,457 |
4,302 |
2,925 |
1,318 |
5,784 |
5,459 |
5,460 |
4,421 |
Zysk netto Δ r/r |
0.0% |
7.4% |
-17.6% |
-20.1% |
80.5% |
-25.6% |
4.2% |
12.4% |
17.3% |
-75.1% |
245.2% |
-111.3% |
770.9% |
-48.8% |
-41.3% |
-268.5% |
-39.1% |
180.6% |
43.3% |
24.4% |
-32.0% |
-54.9% |
338.8% |
-5.6% |
0.0% |
-19.0% |
Zysk netto (%) |
68.9% |
0.0% |
23.5% |
0.0% |
29.6% |
11.9% |
10.4% |
13.2% |
16.4% |
11.7% |
8.0% |
-1.0% |
-10.4% |
-7.0% |
-4.6% |
8.7% |
4.9% |
14.4% |
18.6% |
23.2% |
16.0% |
8.7% |
35.4% |
30.0% |
28.4% |
25.2% |
EPS |
0.45 |
0.47 |
0.39 |
0.31 |
0.57 |
0.42 |
0.44 |
0.49 |
0.57 |
0.14 |
0.075 |
-0.0048 |
-0.0407 |
-0.0204 |
-0.0118 |
0.017 |
0.008 |
0.029 |
0.044 |
0.0595 |
0.0414 |
0.012 |
0.075 |
0.0783 |
0.076 |
0.0629 |
EPS (rozwodnione) |
0.44 |
0.47 |
0.39 |
0.31 |
0.57 |
0.41 |
0.43 |
0.48 |
0.56 |
0.14 |
0.075 |
-0.0048 |
-0.0407 |
-0.0204 |
-0.0118 |
0.016 |
0.008 |
0.029 |
0.043 |
0.0595 |
0.041 |
0.012 |
0.075 |
0.0783 |
0.075 |
0.0622 |
Ilośc akcji (mln) |
5,578 |
4,089 |
5,671 |
5,722 |
5,721 |
5,730 |
5,735 |
5,756 |
5,778 |
5,886 |
37,674 |
67,117 |
68,470 |
69,841 |
69,833 |
71,350 |
71,272 |
71,234 |
71,710 |
71,638 |
70,603 |
70,606 |
70,937 |
68,847 |
64,953 |
62,413 |
Ważona ilośc akcji (mln) |
5,688 |
4,131 |
5,723 |
5,740 |
5,739 |
5,766 |
5,780 |
5,809 |
5,825 |
5,926 |
37,929 |
67,117 |
68,470 |
69,841 |
71,009 |
72,447 |
72,340 |
72,024 |
72,393 |
72,279 |
71,285 |
71,256 |
71,785 |
69,682 |
65,760 |
63,074 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |