LivaNova PLC

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 242
EBIT TTM (mln): 4
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1998 1999 2000 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 15 30 48 70 104 111 103 123 131 121 144 168 190 219 254 282 292 1,214 1,012 1,107 1,084 934 1,035 1,022 1,154 1,253
Przychód Δ r/r 0.0% 100.7% 60.2% 46.4% 49.0% 6.0% -6.6% 19.3% 6.1% -7.4% 18.5% 16.8% 13.5% 14.7% 16.4% 10.9% 3.4% 316.3% -16.6% 9.4% -2.1% -13.8% 10.8% -1.3% 12.9% 8.7%
Marża brutto 78.5% 79.3% 78.3% 80.6% 84.6% 85.3% 84.9% 87.2% 86.1% 82.6% 86.0% 87.5% 87.9% 91.0% 91.4% 90.3% 90.6% 58.0% 64.4% 66.4% 68.7% 66.2% 68.2% 69.2% 68.1% 69.5%
EBIT (mln) -16 -14 -5 -27 5 7 -13 -59 -50 -8 19 37 49 61 78 80 89 -28 96 -248 48 -43 -1 53 99 129
EBIT Δ r/r 0.0% -13.0% -62.8% 418.2% -117.2% 42.9% -292.8% 359.0% -16.4% -83.4% -330.8% 94.1% 33.4% 23.9% 28.6% 2.1% 10.8% -131.1% -446.7% -359.2% -119.3% -189.2% -97.9% -5955.6% 87.8% 30.4%
EBIT (%) -108.7% -47.2% -11.0% -38.8% 4.5% 6.0% -12.5% -48.0% -37.8% -6.8% 13.2% 22.0% 25.8% 27.9% 30.8% 28.4% 30.4% -2.3% 9.5% -22.4% 4.4% -4.6% -0.1% 5.2% 8.6% 10.3%
Koszty finansowe (mln) -2 -0 0 0 -1 1 0 3 6 6 3 1 0 0 0 0 0 11 6 9 14 41 50 48 59 63
EBITDA (mln) -18 -13 -4 -23 9 11 -9 -55 -45 -4 22 37 49 61 80 93 113 244 211 156 131 38 67 110 160 203
EBITDA(%) -117.4% -42.5% -7.8% -32.8% 8.8% 10.1% -8.7% -44.4% -34.1% -3.2% 15.6% 22.0% 26.0% 28.0% 31.5% 33.0% 38.9% 20.1% 20.9% 14.1% 12.1% 4.1% 6.5% 10.8% 13.9% 16.2%
Podatek (mln) -4 -2 -2 -1 0 0 0 0 0 -0 1 -40 2 24 29 25 31 7 50 -70 -30 -1 11 11 -99 25
Zysk Netto (mln) -14 -12 -3 -26 5 7 -12 -59 -51 -10 27 78 47 36 46 55 58 -63 -25 -189 -156 -343 -136 -86 18 63
Zysk netto Δ r/r 0.0% -12.0% -75.6% 755.5% -119.9% 30.4% -280.8% 383.4% -13.4% -79.8% -358.6% 193.6% -40.4% -22.8% 28.5% 18.4% 5.4% -208.6% -60.0% 654.6% -17.9% 120.8% -60.5% -36.5% -120.4% 260.4%
Zysk netto (%) -95.3% -41.8% -6.4% -37.3% 5.0% 6.1% -11.8% -47.9% -39.1% -8.5% 18.6% 46.8% 24.5% 16.5% 18.2% 19.5% 19.8% -5.2% -2.5% -17.1% -14.3% -36.7% -13.1% -8.4% 1.5% 5.0%
EPS -0.88 -0.71 -0.17 -1.21 0.24 0.2 -0.51 -2.37 -2.01 -0.39 1.0 2.83 1.67 1.3 1.68 2.02 2.19 -1.28 -0.52 -3.91 -3.22 -7.06 -2.68 -1.61 0.33 1.17
EPS (rozwodnione) -0.88 -0.71 -0.17 -1.21 0.22 0.18 -0.51 -2.37 -2.01 -0.39 0.61 2.67 1.64 1.28 1.66 2.0 2.17 -1.28 -0.52 -3.91 -3.22 -7.06 -2.68 -1.61 0.32 1.16
Ilośc akcji (mln) 16 18 18 22 22 23 24 25 26 26 27 28 28 28 28 27 26 49 48 48 48 49 51 53 54 54
Ważona ilośc akcji (mln) 16 18 18 22 22 26 24 25 26 26 28 29 29 28 28 27 27 49 48 48 48 49 51 53 54 55
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD