Wall Street Experts
ver. ZuMIgo(08/25)
Lions Gate Entertainment Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): 3 876
EBIT TTM (mln): -149
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
78 |
187 |
179 |
267 |
302 |
385 |
843 |
951 |
977 |
1,361 |
1,466 |
1,490 |
1,583 |
1,588 |
2,708 |
2,630 |
2,400 |
2,347 |
3,202 |
4,129 |
3,680 |
3,890 |
3,272 |
3,604 |
3,855 |
4,017 |
Przychód Δ r/r |
0.0% |
138.1% |
-4.1% |
49.4% |
12.9% |
27.5% |
118.9% |
12.9% |
2.7% |
39.3% |
7.7% |
1.6% |
6.3% |
0.3% |
70.6% |
-2.9% |
-8.8% |
-2.2% |
36.4% |
29.0% |
-10.9% |
5.7% |
-15.9% |
10.2% |
7.0% |
4.2% |
Marża brutto |
97.2% |
99.1% |
98.5% |
41.3% |
48.8% |
50.2% |
57.8% |
51.5% |
55.3% |
51.3% |
45.9% |
47.8% |
49.7% |
42.8% |
48.7% |
47.9% |
45.2% |
39.7% |
40.5% |
44.1% |
44.9% |
42.8% |
47.2% |
42.7% |
40.0% |
45.5% |
EBIT (mln) |
-2 |
7 |
17 |
-3 |
13 |
-90 |
50 |
23 |
42 |
-60 |
-141 |
50 |
63 |
33 |
273 |
260 |
222 |
-25 |
-16 |
249 |
130 |
8 |
171 |
43 |
9 |
-939 |
EBIT Δ r/r |
0.0% |
-396.7% |
145.7% |
-116.9% |
-570.5% |
-775.6% |
-155.3% |
-53.7% |
82.1% |
-243.4% |
134.9% |
-135.3% |
25.4% |
-46.4% |
715.4% |
-4.8% |
-14.5% |
-111.3% |
-34.9% |
-1625.8% |
-47.7% |
-94.2% |
2144.7% |
-75.0% |
-78.5% |
-10304.3% |
EBIT (%) |
-2.9% |
3.7% |
9.4% |
-1.1% |
4.4% |
-23.4% |
5.9% |
2.4% |
4.3% |
-4.4% |
-9.6% |
3.3% |
4.0% |
2.1% |
10.1% |
9.9% |
9.3% |
-1.1% |
-0.5% |
6.0% |
3.5% |
0.2% |
5.2% |
1.2% |
0.2% |
-23.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
20 |
18 |
16 |
19 |
47 |
39 |
78 |
94 |
49 |
40 |
46 |
102 |
194 |
199 |
191 |
182 |
176 |
221 |
270 |
EBITDA (mln) |
65 |
169 |
126 |
156 |
172 |
130 |
275 |
280 |
289 |
349 |
326 |
553 |
556 |
642 |
1,248 |
1,201 |
1,171 |
1,054 |
1,554 |
2,073 |
1,852 |
1,980 |
1,596 |
1,881 |
1,924 |
912 |
EBITDA(%) |
82.5% |
90.3% |
70.3% |
58.5% |
57.0% |
33.9% |
32.7% |
29.4% |
29.6% |
25.7% |
22.2% |
37.1% |
35.1% |
40.4% |
46.1% |
45.7% |
48.8% |
44.9% |
48.5% |
50.2% |
50.3% |
50.9% |
48.8% |
52.2% |
49.9% |
22.7% |
Podatek (mln) |
0 |
1 |
-2 |
0 |
2 |
-2 |
9 |
1 |
8 |
4 |
3 |
1 |
4 |
5 |
-76 |
33 |
32 |
-77 |
-149 |
-319 |
-8 |
3 |
17 |
28 |
21 |
-65 |
Zysk Netto (mln) |
-9 |
-4 |
6 |
-46 |
1 |
-94 |
20 |
6 |
27 |
-74 |
-163 |
-19 |
-54 |
-39 |
232 |
152 |
182 |
50 |
15 |
474 |
-284 |
-206 |
-34 |
-205 |
-2,019 |
-1,103 |
Zysk netto Δ r/r |
0.0% |
-61.2% |
-252.0% |
-932.9% |
-102.4% |
-8463.4% |
-121.5% |
-69.9% |
350.8% |
-369.2% |
120.3% |
-88.0% |
175.2% |
-27.0% |
-693.4% |
-34.5% |
19.6% |
-72.4% |
-70.5% |
3100.0% |
-160.0% |
-27.4% |
-83.3% |
495.4% |
882.9% |
-45.4% |
Zysk netto (%) |
-12.0% |
-2.0% |
3.1% |
-17.2% |
0.4% |
-24.5% |
2.4% |
0.6% |
2.8% |
-5.4% |
-11.1% |
-1.3% |
-3.4% |
-2.5% |
8.6% |
5.8% |
7.6% |
2.1% |
0.5% |
11.5% |
-7.7% |
-5.3% |
-1.1% |
-5.7% |
-52.4% |
-27.5% |
EPS |
-0.38 |
-0.15 |
-1.03 |
-0.98 |
-0.1 |
-1.33 |
0.21 |
0.06 |
0.25 |
-0.62 |
-1.4 |
-0.17 |
-0.41 |
-0.3 |
1.73 |
1.11 |
1.31 |
0.34 |
0.09 |
2.15 |
-1.33 |
-0.95 |
-0.16 |
-0.92 |
-8.86 |
-4.77 |
EPS (rozwodnione) |
-0.38 |
-0.0997 |
-1.03 |
-0.98 |
-0.1 |
-1.33 |
0.2 |
0.06 |
0.25 |
-0.62 |
-1.4 |
-0.17 |
-0.41 |
-0.3 |
1.61 |
1.04 |
1.23 |
0.33 |
0.09 |
2.15 |
-1.33 |
-0.95 |
-0.16 |
-0.92 |
-8.86 |
-4.77 |
Ilośc akcji (mln) |
25 |
24 |
40 |
47 |
43 |
71 |
98 |
103 |
108 |
118 |
117 |
118 |
131 |
132 |
135 |
137 |
139 |
148 |
165 |
220 |
214 |
218 |
210 |
224 |
228 |
234 |
Ważona ilośc akcji (mln) |
25 |
37 |
40 |
47 |
43 |
71 |
103 |
106 |
111 |
118 |
117 |
118 |
131 |
132 |
149 |
154 |
152 |
154 |
172 |
220 |
214 |
218 |
220 |
224 |
228 |
234 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |