Lions Gate Entertainment Corp.

Rachunek Zysków i Strat





Przychody TTM (mln): 3 876
EBIT TTM (mln): -149
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 78 187 179 267 302 385 843 951 977 1,361 1,466 1,490 1,583 1,588 2,708 2,630 2,400 2,347 3,202 4,129 3,680 3,890 3,272 3,604 3,855 4,017
Przychód Δ r/r 0.0% 138.1% -4.1% 49.4% 12.9% 27.5% 118.9% 12.9% 2.7% 39.3% 7.7% 1.6% 6.3% 0.3% 70.6% -2.9% -8.8% -2.2% 36.4% 29.0% -10.9% 5.7% -15.9% 10.2% 7.0% 4.2%
Marża brutto 97.2% 99.1% 98.5% 41.3% 48.8% 50.2% 57.8% 51.5% 55.3% 51.3% 45.9% 47.8% 49.7% 42.8% 48.7% 47.9% 45.2% 39.7% 40.5% 44.1% 44.9% 42.8% 47.2% 42.7% 40.0% 45.5%
EBIT (mln) -2 7 17 -3 13 -90 50 23 42 -60 -141 50 63 33 273 260 222 -25 -16 249 130 8 171 43 9 -939
EBIT Δ r/r 0.0% -396.7% 145.7% -116.9% -570.5% -775.6% -155.3% -53.7% 82.1% -243.4% 134.9% -135.3% 25.4% -46.4% 715.4% -4.8% -14.5% -111.3% -34.9% -1625.8% -47.7% -94.2% 2144.7% -75.0% -78.5% -10304.3%
EBIT (%) -2.9% 3.7% 9.4% -1.1% 4.4% -23.4% 5.9% 2.4% 4.3% -4.4% -9.6% 3.3% 4.0% 2.1% 10.1% 9.9% 9.3% -1.1% -0.5% 6.0% 3.5% 0.2% 5.2% 1.2% 0.2% -23.4%
Koszty finansowe (mln) 0 0 0 0 0 0 0 20 18 16 19 47 39 78 94 49 40 46 102 194 199 191 182 176 221 270
EBITDA (mln) 65 169 126 156 172 130 275 280 289 349 326 553 556 642 1,248 1,201 1,171 1,054 1,554 2,073 1,852 1,980 1,596 1,881 1,924 912
EBITDA(%) 82.5% 90.3% 70.3% 58.5% 57.0% 33.9% 32.7% 29.4% 29.6% 25.7% 22.2% 37.1% 35.1% 40.4% 46.1% 45.7% 48.8% 44.9% 48.5% 50.2% 50.3% 50.9% 48.8% 52.2% 49.9% 22.7%
Podatek (mln) 0 1 -2 0 2 -2 9 1 8 4 3 1 4 5 -76 33 32 -77 -149 -319 -8 3 17 28 21 -65
Zysk Netto (mln) -9 -4 6 -46 1 -94 20 6 27 -74 -163 -19 -54 -39 232 152 182 50 15 474 -284 -206 -34 -205 -2,019 -1,103
Zysk netto Δ r/r 0.0% -61.2% -252.0% -932.9% -102.4% -8463.4% -121.5% -69.9% 350.8% -369.2% 120.3% -88.0% 175.2% -27.0% -693.4% -34.5% 19.6% -72.4% -70.5% 3100.0% -160.0% -27.4% -83.3% 495.4% 882.9% -45.4%
Zysk netto (%) -12.0% -2.0% 3.1% -17.2% 0.4% -24.5% 2.4% 0.6% 2.8% -5.4% -11.1% -1.3% -3.4% -2.5% 8.6% 5.8% 7.6% 2.1% 0.5% 11.5% -7.7% -5.3% -1.1% -5.7% -52.4% -27.5%
EPS -0.38 -0.15 -1.03 -0.98 -0.1 -1.33 0.21 0.06 0.25 -0.62 -1.4 -0.17 -0.41 -0.3 1.73 1.11 1.31 0.34 0.09 2.15 -1.33 -0.95 -0.16 -0.92 -8.86 -4.77
EPS (rozwodnione) -0.38 -0.0997 -1.03 -0.98 -0.1 -1.33 0.2 0.06 0.25 -0.62 -1.4 -0.17 -0.41 -0.3 1.61 1.04 1.23 0.33 0.09 2.15 -1.33 -0.95 -0.16 -0.92 -8.86 -4.77
Ilośc akcji (mln) 25 24 40 47 43 71 98 103 108 118 117 118 131 132 135 137 139 148 165 220 214 218 210 224 228 234
Ważona ilośc akcji (mln) 25 37 40 47 43 71 103 106 111 118 117 118 131 132 149 154 152 154 172 220 214 218 220 224 228 234
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD