Rachunek Zysków i Strat
| Wskaźnik | 11 | 10 | 9 | 8 | 7 | 6 | 5 | 4 | 3 | 2 | 1 | 0 | 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2012-12-31 | 2014-03-12 | 2015-03-16 | 2016-03-23 | 2017-03-16 | 2018-03-16 | 2019-03-18 | 2020-03-16 | 2021-03-15 | 2022-03-15 | 2023-03-23 | 2024-03-15 | 2025-03-19 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Przychód (mln) | 0 | 8 | 15 | 18 | 8 | 18 | 5 | 16 | 19 | 21 | 24 | 109 | 35 |
| Przychód Δ r/r | 0.0% | inf% | 82.7% | 22.9% | -58.3% | 137.4% | -72.4% | 225.9% | 17.7% | 10.1% | 15.0% | 351.7% | -68.1% |
| Marża brutto | 0.0% | -3448.3% | -16768.6% | -13321.1% | -19370.0% | -4639.2% | -20008.5% | -2116.1% | -7701.5% | 98.7% | 98.7% | 94.3% | 100.0% |
| EBIT (mln) | 0 | 3 | 3 | 0 | -8 | 7 191 | 38 | 6 | 8 | 11 | 5 | 97 | 103 |
| EBIT Δ r/r | 0.0% | inf% | 2.7% | -86.4% | -1873.7% | -90094.9% | -99.5% | -83.5% | 28.5% | 33.0% | -51.8% | 1798.2% | 6.6% |
| EBIT (%) | 0.0% | 39.7% | 22.3% | 2.5% | -105.1% | 39829.4% | 753.4% | 38.1% | 41.7% | 50.3% | 21.1% | 88.7% | 296.7% |
| Koszty finansowe (mln) | 0 | 5 | 28 | 83 | 71 | 69 | 42 | 24 | 15 | 16 | 33 | 75 | 81 |
| EBITDA (mln) | 0 | 8 | 31 | 84 | 63 | 74 | 38 | 6 | 8 | 11 | 5 | 97 | 103 |
| EBITDA(%) | 0.0% | 98.0% | 209.8% | 458.0% | 833.9% | 409.1% | 753.4% | 38.1% | 41.7% | 50.3% | 21.4% | 88.7% | 296.7% |
| Podatek (mln) | 0 | 11 337 | 2 887 | 3 522 | 3 522 | 1 180 | 2 | -0 | -0 | 0 | 0 | 0 | 0 |
| Zysk Netto (mln) | 0 | 3 | 3 | 0 | -8 | 5 | -5 | 6 | 8 | 11 | 10 | 20 | 23 |
| Zysk netto Δ r/r | 0.0% | inf% | 2.7% | -86.4% | -1873.7% | -158.9% | -216.2% | -214.2% | 35.2% | 24.6% | -6.3% | 99.9% | 14.9% |
| Zysk netto (%) | 0.0% | 39.7% | 22.3% | 2.5% | -105.1% | 26.1% | -109.6% | 38.4% | 44.1% | 50.0% | 40.7% | 18.0% | 65.0% |
| EPS | 0.0 | 0.5 | 0.0287 | -0.2 | -0.52 | 0.0575 | -0.23 | 0.11 | 0.34 | 0.3 | 0.11 | 0.29 | 0.34 |
| EPS (rozwodnione) | 0.0 | 0.5 | 0.0287 | -0.2 | -0.52 | 0.0575 | -0.22 | 0.11 | 0.34 | 0.3 | 0.11 | 0.29 | 0.34 |
| Ilośc akcji (mln) | 6 | 6 | 12 | 15 | 15 | 20 | 24 | 24 | 25 | 25 | 48 | 52 | 52 |
| Ważona ilośc akcji (mln) | 6 | 6 | 13 | 15 | 15 | 21 | 25 | 24 | 25 | 25 | 48 | 52 | 52 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |