Wall Street Experts
ver. ZuMIgo(08/25)
Centrus Energy Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): 394
EBIT TTM (mln): 83
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1,529 |
1,489 |
1,144 |
1,426 |
1,460 |
1,417 |
1,559 |
1,849 |
1,928 |
1,615 |
2,037 |
2,035 |
1,672 |
1,918 |
1,308 |
514 |
418 |
311 |
218 |
193 |
210 |
247 |
298 |
294 |
320 |
Przychód Δ r/r |
0.0% |
-2.6% |
-23.2% |
24.7% |
2.4% |
-3.0% |
10.0% |
18.6% |
4.3% |
-16.3% |
26.1% |
-0.1% |
-17.9% |
14.7% |
-31.8% |
-60.7% |
-18.7% |
-25.6% |
-29.8% |
-11.6% |
8.7% |
17.9% |
20.7% |
-1.5% |
9.0% |
Marża brutto |
23.7% |
18.4% |
13.3% |
7.4% |
11.3% |
13.7% |
14.7% |
18.2% |
14.9% |
14.2% |
10.1% |
7.8% |
5.0% |
7.2% |
-7.3% |
-8.0% |
16.5% |
14.5% |
26.0% |
-9.3% |
15.5% |
39.5% |
38.4% |
40.1% |
35.0% |
EBIT (mln) |
200 |
193 |
92 |
48 |
51 |
73 |
67 |
179 |
115 |
64 |
94 |
34 |
-247 |
-1,152 |
-231 |
-113 |
-168 |
-62 |
-18 |
-92 |
-20 |
51 |
136 |
60 |
52 |
EBIT Δ r/r |
0.0% |
-3.6% |
-52.3% |
-47.4% |
5.2% |
43.8% |
-8.7% |
167.5% |
-35.7% |
-44.0% |
46.3% |
-64.2% |
-834.1% |
365.8% |
-80.0% |
-51.1% |
49.3% |
-63.4% |
-71.6% |
428.0% |
-77.9% |
-350.0% |
166.5% |
-56.1% |
-12.2% |
EBIT (%) |
13.1% |
12.9% |
8.0% |
3.4% |
3.5% |
5.2% |
4.3% |
9.7% |
6.0% |
4.0% |
4.6% |
1.7% |
-14.8% |
-60.1% |
-17.6% |
-21.9% |
-40.3% |
-19.8% |
-8.0% |
-47.9% |
-9.7% |
20.6% |
45.6% |
20.3% |
16.4% |
Koszty finansowe (mln) |
68 |
337 |
35 |
36 |
38 |
40 |
40 |
14 |
17 |
42 |
1 |
1 |
12 |
50 |
40 |
19 |
20 |
20 |
5 |
4 |
3 |
0 |
0 |
0 |
1 |
EBITDA (mln) |
234 |
362 |
106 |
48 |
80 |
103 |
115 |
219 |
154 |
114 |
131 |
77 |
-197 |
-1,193 |
-300 |
-140 |
-6 |
-50 |
-10 |
-94 |
-9 |
60 |
144 |
76 |
52 |
EBITDA(%) |
15.3% |
24.3% |
9.3% |
3.4% |
5.5% |
7.3% |
7.4% |
11.9% |
8.0% |
7.0% |
6.5% |
3.8% |
-11.8% |
-62.2% |
-22.9% |
-27.2% |
-1.4% |
-16.0% |
-4.6% |
-48.5% |
-4.3% |
24.2% |
48.4% |
26.0% |
16.4% |
Podatek (mln) |
-3 |
-4 |
-14 |
6 |
7 |
13 |
15 |
64 |
35 |
23 |
36 |
19 |
282 |
-0 |
-86 |
-3 |
-0 |
-1 |
-0 |
-3 |
0 |
-1 |
-39 |
16 |
0 |
Zysk Netto (mln) |
152 |
9 |
78 |
16 |
11 |
24 |
22 |
106 |
97 |
49 |
58 |
8 |
-541 |
-1,201 |
-159 |
298 |
-187 |
-67 |
12 |
-104 |
-16 |
54 |
175 |
52 |
84 |
Zysk netto Δ r/r |
0.0% |
-94.2% |
780.9% |
-79.3% |
-34.0% |
119.6% |
-5.1% |
376.2% |
-9.0% |
-49.6% |
20.1% |
-87.2% |
-7309.3% |
122.0% |
-86.8% |
-287.4% |
-162.9% |
-64.2% |
-118.2% |
-953.3% |
-84.1% |
-429.7% |
221.7% |
-70.2% |
61.7% |
Zysk netto (%) |
10.0% |
0.6% |
6.9% |
1.1% |
0.7% |
1.7% |
1.4% |
5.7% |
5.0% |
3.0% |
2.9% |
0.4% |
-32.3% |
-62.6% |
-12.2% |
57.9% |
-44.8% |
-21.5% |
5.6% |
-53.9% |
-7.9% |
22.0% |
58.7% |
17.8% |
26.4% |
EPS |
414.39 |
27.26 |
264.45 |
54.46 |
29.99 |
76.34 |
70.88 |
332.61 |
283.53 |
119.96 |
144.49 |
19.08 |
-1228.42 |
-2671.98 |
-353.47 |
50.26 |
-20.82 |
-7.36 |
0.58 |
-11.38 |
-1.72 |
0.59 |
10.03 |
3.47 |
5.55 |
EPS (rozwodnione) |
414.39 |
27.26 |
264.45 |
54.46 |
29.99 |
75.55 |
70.2 |
332.61 |
256.27 |
95.42 |
100.87 |
13.63 |
-1228.42 |
-2671.98 |
-353.47 |
41.23 |
-20.82 |
-7.36 |
0.58 |
-11.38 |
-1.72 |
0.57 |
9.75 |
3.38 |
5.44 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
9 |
9 |
9 |
9 |
10 |
10 |
13 |
15 |
15 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
8 |
9 |
9 |
9 |
9 |
10 |
10 |
14 |
15 |
16 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |