Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
5.678644 |
1.677484 |
1.941375 |
1.496081 |
1.071545 |
1.521589 |
1.958784 |
0.650507 |
0.175102 |
1.035457 |
13.433071 |
53.272659 |
45.829695 |
29.748593 |
57.72975 |
74.900906 |
94.66 |
142.572 |
173.241 |
101.66 |
125.478 |
107.949 |
174.545 |
123.664 |
101.019 |
Aktywa trwałe (mln) |
0.278553 |
0.236498 |
0.179196 |
0.113963 |
0.064496 |
0.028602 |
0.027154 |
0.031815 |
0.033456 |
0.926583 |
1.067059 |
17.699981 |
20.874321 |
22.569114 |
49.77978 |
42.496349 |
47.423 |
116.923 |
130.618 |
65.302 |
67.959 |
63.95 |
62.996 |
63.664 |
62.578 |
Rzeczowe aktywa trwałe netto |
0.268653 |
0.226598 |
0.167946 |
0.102713 |
0.048446 |
0.012552 |
0.006178 |
0.010839 |
0.01248 |
0.105607 |
0.131133 |
0.710766 |
1.347779 |
1.348554 |
2.997733 |
2.857846 |
7.539 |
5.529 |
5.533 |
5.835 |
8.175 |
5.63 |
4.872 |
5.673 |
4.767 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.672 |
10.672 |
10.672 |
10.672 |
10.672 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.386905 |
18.619516 |
20.486792 |
46.208085 |
38.848396 |
33.592 |
10.206 |
6.9 |
3.125 |
48.248 |
47.032 |
46.822 |
46.692 |
46.562 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.386905 |
18.619516 |
20.486792 |
46.208085 |
38.848396 |
33.592 |
10.206 |
6.9 |
3.125 |
58.92 |
57.704 |
57.494 |
57.364 |
57.234 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.419837 |
1.645 |
1.157 |
3.046 |
3.719 |
23.94 |
0.004 |
50.84 |
0.297 |
0.745 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.671 |
100.039 |
117.167 |
33.733 |
0.1 |
0.52 |
0.535 |
0.581 |
0.55 |
Aktywa obrotowe |
5.400091 |
1.440986 |
1.762179 |
1.382118 |
1.007049 |
1.492987 |
1.93163 |
0.618692 |
0.141646 |
0.108874 |
12.366012 |
35.572678 |
24.955374 |
7.179479 |
7.94997 |
32.404557 |
47.237 |
25.649 |
42.623 |
36.358 |
57.519 |
43.999 |
111.549 |
60.0 |
38.441 |
Środki pieniężne i Inwestycje |
5.292806 |
1.318338 |
1.652748 |
1.284432 |
0.717184 |
1.370762 |
1.833774 |
0.561017 |
0.009501 |
0.012279 |
12.189081 |
33.324924 |
22.211897 |
4.349967 |
5.495478 |
29.486909 |
42.982 |
22.715 |
38.175 |
30.741 |
30.716 |
41.562 |
58.358 |
57.875 |
35.492 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.038384 |
0.04547 |
0.051174 |
0.055316 |
0.178694 |
0.266022 |
0.001 |
0.0 |
0.0 |
0.0 |
1e-06 |
0.0 |
0.0 |
1e-06 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.753 |
0.627 |
1.337 |
7.154 |
21.219 |
8.977 |
2.616 |
46.52 |
0.05 |
Środki pieniężne i inne aktywa pieniężne |
5.292806 |
1.318338 |
1.652748 |
1.284432 |
0.717184 |
1.370762 |
1.833774 |
0.561017 |
0.009501 |
0.012279 |
12.189081 |
33.324924 |
22.211897 |
4.349967 |
5.495478 |
29.486909 |
42.229 |
22.088 |
36.838 |
23.587 |
9.497 |
32.585 |
55.742 |
11.355 |
35.442 |
Należności krótkoterminowe |
0.595512 |
0.359749 |
0.309347 |
0.357999 |
0.408891 |
0.275256 |
0.566597 |
0.431713 |
0.480374 |
0.0 |
0.0 |
0.0 |
0.0 |
3.989962 |
3.88795 |
6.803173 |
2.798 |
7.144 |
0.938 |
6.463 |
5.226 |
2.611 |
3.543 |
2.393 |
2.049999 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
2.685392 |
0.0 |
(0.566597) |
(0.431713) |
0.716537 |
1.885699 |
0.0 |
0.0 |
0.0 |
(2.821885) |
0.0 |
0.117737 |
0.133 |
1.134 |
0.364 |
0.307 |
1.223 |
0.762 |
0.831 |
0.952 |
0.882 |
Zobowiązania krótkoterminowe |
0.595512 |
0.359749 |
0.309347 |
0.498423 |
3.094283 |
0.275256 |
0.706597 |
0.615648 |
1.458002 |
3.378517 |
1.162259 |
2.479957 |
3.146655 |
4.390832 |
6.9579 |
7.129267 |
12.462 |
8.85 |
6.879 |
6.812 |
6.494 |
7.769 |
47.116 |
18.981 |
17.96 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.407813 |
0.901563 |
0.14 |
0.183935 |
0.261091 |
0.312904 |
0.367904 |
0.550083 |
0.465544 |
0.40087 |
0.235276 |
0.208357 |
2.952 |
0.572 |
0.797 |
0.042 |
0.045 |
0.193 |
18.119 |
9.421 |
10.808 |
Zobowiązania długoterminowe |
0.595512 |
0.359749 |
1.731122 |
2.168804 |
0.407813 |
0.901563 |
1.448768 |
1.90008 |
1.763489 |
2.003754 |
1.223823 |
1.367045 |
1.224859 |
1.063388 |
8.509529 |
5.048874 |
5.751 |
3.214 |
2.099 |
2.602 |
7.737 |
5.053 |
36.531 |
32.747 |
21.036 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.277548 |
4.514362 |
0.158 |
0.05 |
0.0 |
0.0 |
3.315 |
2.076 |
2.076 |
2.076 |
0.273 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.466771 |
4.464 |
1.898 |
1.363 |
2.195 |
5.168 |
3.302 |
2.802 |
3.896 |
2.069999 |
Zobowiązania ogółem |
0.595512 |
0.359749 |
2.040469 |
2.667227 |
3.502096 |
1.176819 |
2.155365 |
2.515728 |
3.221491 |
5.382271 |
2.386082 |
3.847002 |
4.371514 |
5.45422 |
15.467429 |
12.178141 |
18.213 |
12.064 |
8.978 |
9.414 |
14.231 |
12.822 |
83.647 |
51.728 |
38.996 |
Kapitał własny |
5.083132 |
1.317735 |
(0.099094) |
(1.171146) |
(2.430551) |
0.34477 |
(0.196581) |
(1.865221) |
(3.046389) |
(4.346814) |
7.046399 |
38.172229 |
28.646001 |
9.584536 |
14.800768 |
36.455983 |
26.891 |
117.928 |
162.641 |
92.246 |
111.247 |
95.127 |
90.898 |
71.936 |
62.023 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.00059 |
11.253428 |
12.81218 |
14.709837 |
27.461553 |
26.266782 |
49.556 |
12.58 |
1.622 |
(1.594) |
(1.712) |
(1.072) |
(1.323) |
(1.403) |
(1.396) |
Pasywa |
5.678644 |
1.677484 |
1.941375 |
1.496081 |
1.071545 |
1.521589 |
1.958784 |
0.650507 |
0.175102 |
1.035457 |
13.433071 |
53.272659 |
45.829695 |
29.748593 |
57.72975 |
74.900906 |
94.66 |
142.572 |
173.241 |
101.66 |
125.478 |
107.949 |
174.545 |
123.664 |
101.019 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.424 |
100.666 |
118.504 |
40.887 |
21.219 |
8.977 |
2.616 |
46.52 |
0.6 |
Dług (mln) |
0.0 |
0.0 |
1.731122 |
2.168804 |
2.685392 |
0.0 |
0.0 |
0.0 |
0.716537 |
1.885699 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.527008 |
5.103 |
3.982 |
1.533 |
2.265 |
5.168 |
3.302 |
2.802 |
3.896 |
2.952 |
Środki pieniężne i inne aktywa pieniężne |
5.292806 |
1.318338 |
1.652748 |
1.284432 |
0.717184 |
1.370762 |
1.833774 |
0.561017 |
0.009501 |
0.012279 |
12.189081 |
33.324924 |
22.211897 |
4.349967 |
5.495478 |
29.486909 |
42.229 |
22.088 |
36.838 |
23.587 |
9.497 |
32.585 |
55.742 |
11.355 |
35.442 |
Dług netto |
(5.292806) |
(1.318338) |
0.078374 |
0.884372 |
1.968208 |
(1.370762) |
(1.833774) |
(0.561017) |
0.707036 |
1.87342 |
(12.189081) |
(33.324924) |
(22.211897) |
(4.349967) |
(5.495478) |
(28.959901) |
(37.126) |
(18.106) |
(35.305) |
(21.322) |
(4.329) |
(29.283) |
(52.94) |
(7.459) |
(32.49) |
Ticker |
LCTX |
LCTX |
LCTX |
LCTX |
LCTX |
LCTX |
LCTX |
LCTX |
LCTX |
LCTX |
LCTX |
LCTX |
LCTX |
LCTX |
LCTX |
LCTX |
LCTX |
LCTX |
LCTX |
LCTX |
LCTX |
LCTX |
LCTX |
LCTX |
LCTX |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |