Liberty Global plc

Rachunek Zysków i Strat





Przychody TTM (mln): 7 674
EBIT TTM (mln): -4 326
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 125 140 100 2,356 2,644 5,151 6,488 9,003 1,019 130,700 9,017 9,511 10,311 14,474 18,248 17,063 17,285 15,049 11,958 11,542 11,980 10,311 7,196 7,491 4,342
Przychód Δ r/r 0.0% 11.4% -28.1% 2248.6% 12.3% 94.8% 25.9% 38.8% -88.7% 12728.8% -93.1% 5.5% 8.4% 40.4% 26.1% -6.5% 1.3% -12.9% -20.5% -3.5% 3.8% -13.9% -30.2% 4.1% -42.0%
Marża brutto 100.0% 58.4% 100.0% 30.6% 59.6% 57.6% 57.1% 58.5% 42.2% 21.2% 62.9% 64.5% 64.9% 62.6% 62.7% 63.5% 77.3% 77.1% 72.9% 71.9% 71.3% 70.7% 71.0% 68.2% 66.6%
EBIT (mln) 4 -123 -39 -1,338 -314 251 352 667 239 12,465 1,495 1,818 1,983 2,012 2,228 2,101 2,482 1,948 839 746 2,118 12,272 -902 -244 -60
EBIT Δ r/r 0.0% -3303.3% -68.1% 3322.3% -76.5% -180.0% 40.3% 89.3% -64.2% 5122.0% -88.0% 21.6% 9.1% 1.5% 10.7% -5.7% 18.1% -21.5% -56.9% -11.2% 184.1% 479.5% -107.3% -72.9% -75.4%
EBIT (%) 3.1% -87.9% -39.0% -56.8% -11.9% 4.9% 5.4% 7.4% 23.4% 9.5% 16.6% 19.1% 19.2% 13.9% 12.2% 12.3% 14.4% 12.9% 7.0% 6.5% 17.7% 119.0% -12.5% -3.3% -1.4%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 191 2,740 1,344 1,455 1,677 2,287 2,545 2,284 2,324 1,890 1,479 1,386 1,188 882 589 908 575
EBITDA (mln) 4 -123 100 -646 527 1,634 2,310 3,233 239 10,031 4,025 4,424 4,795 6,694 8,254 7,840 8,409 6,850 4,980 4,470 4,378 14,626 1,270 345 3,415
EBITDA(%) 3.1% -87.9% 100.0% -27.4% 19.9% 31.7% 35.6% 35.9% 23.4% 7.7% 44.6% 46.5% 46.5% 46.2% 45.2% 45.9% 48.6% 45.5% 41.6% 38.7% 36.5% 141.8% 17.6% 4.6% 78.7%
Podatek (mln) 130 820 0 102 -17 30 -8 233 62 3,566 -225 232 89 356 -75 324 -1,347 310 1,573 253 -257 473 319 150 -31
Zysk Netto (mln) -130 -820 0 -928 -32 -80 706 -423 -15 8,452 388 -773 323 -964 -695 -1,196 1,961 -2,778 725 -1,409 -1,467 13,427 1,105 -4,052 1,588
Zysk netto Δ r/r 0.0% 532.5% -100.0% -inf% -96.6% 152.2% -981.7% -159.8% -96.4% -55705.3% -95.4% -299.0% -141.8% -398.6% -27.9% 72.1% -263.9% -241.7% -126.1% -294.3% 4.1% -1015.4% -91.8% -466.6% -139.2%
Zysk netto (%) -103.6% -587.9% 0.0% -39.4% -1.2% -1.6% 10.9% -4.7% -1.5% 6.5% 4.3% -8.1% 3.1% -6.7% -3.8% -7.0% 11.3% -18.5% 6.1% -12.2% -12.2% 130.2% 15.4% -54.1% 36.6%
EPS -0.38 -2.39 0.0 -2.66 -0.0869 -0.17 1.43 -0.99 -0.0417 19.22 1.37 -2.6 0.53 -1.54 -0.77 -1.38 -0.47 -3.28 0.93 -2.0 -2.44 24.16 2.26 -9.52 4.37
EPS (rozwodnione) -0.38 -2.39 0.0 -2.66 -0.0868 -0.17 1.43 -0.99 -0.0417 19.22 1.37 -2.6 0.53 -1.54 -0.77 -1.38 -0.49 -3.28 0.93 -2.0 -2.44 23.59 2.22 -9.52 4.37
Ilośc akcji (mln) 343 343 164 349 366 467 493 428 364 304 284 297 601 626 899 865 890 848 779 706 602 556 490 426 363
Ważona ilośc akcji (mln) 343 343 164 349 366 467 493 428 364 304 284 297 601 626 899 865 900 848 779 706 602 569 497 426 363
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD