Wall Street Experts
ver. ZuMIgo(08/25)
Libet S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 114
EBIT TTM (mln): -4
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
224 |
288 |
209 |
220 |
270 |
287 |
284 |
288 |
178 |
200 |
250 |
284 |
257 |
152 |
109 |
Przychód Δ r/r |
0.0% |
28.3% |
-27.2% |
5.2% |
22.4% |
6.2% |
-0.8% |
1.4% |
-38.3% |
12.4% |
25.1% |
13.7% |
-9.6% |
-41.0% |
-28.1% |
Marża brutto |
45.4% |
45.8% |
46.3% |
50.3% |
20.5% |
23.1% |
16.4% |
13.9% |
9.8% |
22.1% |
17.4% |
12.7% |
9.0% |
2.3% |
26.1% |
EBIT (mln) |
47 |
56 |
15 |
22 |
18 |
9 |
-1 |
-17 |
-21 |
11 |
3 |
-12 |
-26 |
-31 |
14 |
EBIT Δ r/r |
0.0% |
18.5% |
-72.7% |
42.3% |
-17.4% |
-49.6% |
-116.0% |
1052.3% |
28.8% |
-151.0% |
-68.1% |
-448.5% |
114.2% |
18.8% |
-146.6% |
EBIT (%) |
20.9% |
19.3% |
7.3% |
9.8% |
6.6% |
3.1% |
-0.5% |
-5.8% |
-12.1% |
5.5% |
1.4% |
-4.3% |
-10.1% |
-20.4% |
13.2% |
Koszty finansowe (mln) |
6 |
7 |
7 |
7 |
6 |
5 |
5 |
6 |
7 |
8 |
4 |
3 |
7 |
10 |
1 |
EBITDA (mln) |
60 |
71 |
22 |
34 |
41 |
42 |
23 |
11 |
-11 |
29 |
23 |
10 |
-6 |
-15 |
28 |
EBITDA(%) |
27.0% |
24.8% |
10.6% |
15.2% |
15.1% |
14.7% |
8.2% |
3.7% |
-6.3% |
14.3% |
9.1% |
3.6% |
-2.4% |
-9.7% |
26.0% |
Podatek (mln) |
7 |
8 |
0 |
2 |
2 |
7 |
-1 |
-2 |
1 |
-2 |
0 |
-2 |
-0 |
2 |
2 |
Zysk Netto (mln) |
36 |
41 |
8 |
12 |
9 |
-4 |
-6 |
-21 |
-31 |
18 |
-2 |
-13 |
-10 |
-5 |
17 |
Zysk netto Δ r/r |
0.0% |
15.3% |
-79.8% |
48.1% |
-27.5% |
-147.5% |
44.1% |
250.8% |
44.4% |
-157.8% |
-109.2% |
720.5% |
-25.6% |
-46.4% |
-424.9% |
Zysk netto (%) |
15.8% |
14.2% |
3.9% |
5.6% |
3.3% |
-1.5% |
-2.1% |
-7.4% |
-17.3% |
8.9% |
-0.7% |
-4.7% |
-3.9% |
-3.5% |
16.0% |
EPS |
0.71 |
0.82 |
0.17 |
0.12 |
0.01 |
-0.0843 |
-0.12 |
-0.43 |
-0.61 |
0.36 |
-0.0327 |
-0.27 |
-0.2 |
-0.11 |
0.35 |
EPS (rozwodnione) |
0.71 |
0.82 |
0.17 |
0.12 |
0.01 |
-0.0843 |
-0.12 |
-0.43 |
-0.61 |
0.36 |
-0.0327 |
-0.27 |
-0.2 |
-0.11 |
0.35 |
Ilośc akcji (mln) |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
Ważona ilośc akcji (mln) |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |