Wall Street Experts
ver. ZuMIgo(08/25)
LaserBond Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 81
EBIT TTM (mln): 12
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
4 |
9 |
10 |
13 |
14 |
14 |
10 |
10 |
11 |
14 |
16 |
23 |
22 |
25 |
31 |
39 |
Przychód Δ r/r |
0.0% |
153.0% |
14.7% |
27.4% |
8.4% |
-6.0% |
-28.5% |
-1.3% |
10.2% |
30.8% |
13.8% |
44.9% |
-2.2% |
11.2% |
24.5% |
25.7% |
Marża brutto |
56.9% |
49.0% |
46.7% |
46.5% |
45.4% |
40.0% |
48.6% |
51.3% |
47.3% |
51.3% |
43.4% |
46.3% |
29.5% |
25.1% |
30.2% |
30.4% |
EBIT (mln) |
-0 |
1 |
1 |
2 |
1 |
-1 |
1 |
0 |
-0 |
1 |
1 |
3 |
4 |
3 |
6 |
7 |
EBIT Δ r/r |
0.0% |
-279.5% |
1.6% |
197.2% |
-24.2% |
-148.7% |
-244.2% |
-68.9% |
-120.5% |
-2080.8% |
-34.6% |
308.7% |
9.9% |
-20.9% |
88.7% |
19.0% |
EBIT (%) |
-9.9% |
7.0% |
6.2% |
14.6% |
10.2% |
-5.3% |
10.6% |
3.3% |
-0.6% |
9.4% |
5.4% |
15.3% |
17.2% |
12.2% |
18.5% |
17.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
EBITDA (mln) |
0 |
0 |
1 |
2 |
2 |
-0 |
2 |
1 |
1 |
2 |
2 |
4 |
6 |
6 |
9 |
10 |
EBITDA(%) |
9.9% |
5.0% |
8.9% |
17.3% |
14.5% |
-3.0% |
15.5% |
7.6% |
4.9% |
14.0% |
10.0% |
18.2% |
26.1% |
22.6% |
27.9% |
26.0% |
Podatek (mln) |
0 |
0 |
0 |
1 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
2 |
Zysk Netto (mln) |
0 |
0 |
1 |
1 |
1 |
-4 |
1 |
0 |
0 |
1 |
1 |
3 |
3 |
3 |
4 |
5 |
Zysk netto Δ r/r |
0.0% |
12.3% |
90.8% |
159.0% |
-16.3% |
-486.1% |
-114.8% |
-42.5% |
-78.5% |
1313.3% |
-13.0% |
190.3% |
-0.2% |
1.2% |
27.9% |
31.1% |
Zysk netto (%) |
6.7% |
3.0% |
5.0% |
10.1% |
7.8% |
-32.0% |
6.6% |
3.8% |
0.7% |
8.1% |
6.2% |
12.4% |
12.6% |
11.5% |
11.8% |
12.3% |
EPS |
0.0037 |
0.0041 |
0.0079 |
0.019 |
0.015 |
-0.0507 |
0.0076 |
0.0042 |
0.0009 |
0.0122 |
0.0104 |
0.0297 |
0.0294 |
0.0296 |
0.0332 |
0.0433 |
EPS (rozwodnione) |
0.0037 |
0.0041 |
0.0079 |
0.019 |
0.0132 |
-0.0507 |
0.0076 |
0.0042 |
0.0009 |
0.0122 |
0.0104 |
0.0297 |
0.0294 |
0.0296 |
0.0332 |
0.0433 |
Ilośc akcji (mln) |
65 |
69 |
71 |
72 |
85 |
85 |
87 |
87 |
87 |
91 |
93 |
95 |
95 |
96 |
109 |
110 |
Ważona ilośc akcji (mln) |
65 |
69 |
71 |
72 |
85 |
85 |
87 |
87 |
87 |
91 |
93 |
95 |
95 |
96 |
109 |
110 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |