Wall Street Experts
ver. ZuMIgo(08/25)
Laurus Labs Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 50 532
EBIT TTM (mln): 3 722
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
11,562 |
13,143 |
17,506 |
18,654 |
19,971 |
22,401 |
27,586 |
47,232 |
48,885 |
60,142 |
50,408 |
Przychód Δ r/r |
0.0% |
13.7% |
33.2% |
6.6% |
7.1% |
12.2% |
23.1% |
71.2% |
3.5% |
23.0% |
-16.2% |
Marża brutto |
30.5% |
27.6% |
41.3% |
45.2% |
45.6% |
43.7% |
47.7% |
53.5% |
54.0% |
52.8% |
51.7% |
EBIT (mln) |
1,729 |
1,461 |
2,808 |
2,940 |
2,709 |
1,812 |
3,396 |
13,216 |
11,882 |
13,139 |
4,193 |
EBIT Δ r/r |
0.0% |
-15.5% |
92.1% |
4.7% |
-7.8% |
-33.1% |
87.4% |
289.1% |
-10.1% |
10.6% |
-68.1% |
EBIT (%) |
15.0% |
11.1% |
16.0% |
15.8% |
13.6% |
8.1% |
12.3% |
28.0% |
24.3% |
21.8% |
8.3% |
Koszty finansowe (mln) |
462 |
812 |
987 |
902 |
694 |
742 |
734 |
553 |
758 |
1,229 |
1,829 |
EBITDA (mln) |
2,058 |
2,077 |
3,561 |
4,306 |
4,317 |
3,551 |
5,550 |
15,621 |
14,105 |
15,557 |
8,038 |
EBITDA(%) |
17.8% |
15.8% |
20.3% |
23.1% |
21.6% |
15.9% |
20.1% |
33.1% |
28.9% |
25.9% |
15.9% |
Podatek (mln) |
236 |
-16 |
349 |
439 |
698 |
260 |
383 |
3,173 |
2,514 |
3,123 |
682 |
Zysk Netto (mln) |
972 |
684 |
1,337 |
1,903 |
1,676 |
938 |
2,553 |
9,836 |
8,275 |
7,901 |
1,606 |
Zysk netto Δ r/r |
0.0% |
-29.7% |
95.6% |
42.3% |
-11.9% |
-44.1% |
172.2% |
285.3% |
-15.9% |
-4.5% |
-79.7% |
Zysk netto (%) |
8.4% |
5.2% |
7.6% |
10.2% |
8.4% |
4.2% |
9.3% |
20.8% |
16.9% |
13.1% |
3.2% |
EPS |
3.18 |
2.21 |
3.32 |
4.16 |
3.17 |
1.77 |
4.79 |
18.36 |
15.42 |
14.69 |
2.98 |
EPS (rozwodnione) |
2.4 |
1.54 |
2.7 |
4.16 |
3.15 |
1.76 |
4.79 |
18.28 |
15.35 |
14.64 |
2.97 |
Ilośc akcji (mln) |
306 |
309 |
403 |
453 |
530 |
531 |
533 |
536 |
537 |
538 |
539 |
Ważona ilośc akcji (mln) |
406 |
443 |
495 |
455 |
532 |
533 |
533 |
538 |
539 |
540 |
541 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |