Wall Street Experts
ver. ZuMIgo(08/25)
LACROIX Group SA
Rachunek Zysków i Strat
Przychody TTM (mln): 1 142
EBIT TTM (mln): 27
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
200 |
229 |
247 |
239 |
264 |
303 |
325 |
329 |
356 |
395 |
428 |
441 |
468 |
482 |
566 |
501 |
708 |
761 |
Przychód Δ r/r |
0.0% |
14.1% |
8.1% |
-3.3% |
10.4% |
15.0% |
7.1% |
1.2% |
8.2% |
11.0% |
8.4% |
3.0% |
6.1% |
2.8% |
17.6% |
-11.5% |
41.1% |
7.5% |
Marża brutto |
55.6% |
55.0% |
55.6% |
55.9% |
54.8% |
36.7% |
53.7% |
35.0% |
33.7% |
31.5% |
28.8% |
29.5% |
30.6% |
32.6% |
33.4% |
32.3% |
30.0% |
2.8% |
EBIT (mln) |
16 |
21 |
19 |
6 |
5 |
12 |
10 |
9 |
13 |
4 |
-6 |
12 |
12 |
16 |
19 |
25 |
21 |
18 |
EBIT Δ r/r |
0.0% |
35.8% |
-8.7% |
-70.8% |
-3.6% |
120.8% |
-18.5% |
-9.0% |
40.9% |
-64.4% |
-244.9% |
-281.2% |
2.2% |
35.9% |
16.8% |
30.1% |
-15.4% |
-15.0% |
EBIT (%) |
7.8% |
9.3% |
7.9% |
2.4% |
2.1% |
4.0% |
3.0% |
2.7% |
3.5% |
1.1% |
-1.5% |
2.7% |
2.6% |
3.4% |
3.4% |
4.9% |
3.0% |
2.3% |
Koszty finansowe (mln) |
0 |
0 |
5 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
5 |
0 |
EBITDA (mln) |
20 |
27 |
29 |
16 |
19 |
20 |
21 |
20 |
21 |
16 |
18 |
22 |
26 |
35 |
35 |
36 |
42 |
41 |
EBITDA(%) |
9.8% |
11.6% |
11.9% |
6.8% |
7.3% |
6.6% |
6.5% |
6.0% |
5.8% |
4.0% |
4.3% |
4.9% |
5.6% |
7.3% |
6.2% |
7.2% |
5.9% |
5.3% |
Podatek (mln) |
5 |
9 |
6 |
3 |
3 |
2 |
3 |
3 |
2 |
2 |
0 |
3 |
3 |
4 |
6 |
1 |
2 |
-2 |
Zysk Netto (mln) |
10 |
13 |
12 |
0 |
1 |
9 |
6 |
5 |
9 |
1 |
-9 |
8 |
8 |
11 |
11 |
22 |
12 |
4 |
Zysk netto Δ r/r |
0.0% |
33.7% |
-6.5% |
-97.6% |
182.6% |
933.1% |
-31.6% |
-17.9% |
84.8% |
-88.9% |
-992.2% |
-191.0% |
2.6% |
29.0% |
3.7% |
96.3% |
-45.0% |
-64.1% |
Zysk netto (%) |
4.9% |
5.7% |
5.0% |
0.1% |
0.3% |
2.8% |
1.8% |
1.5% |
2.5% |
0.3% |
-2.1% |
1.8% |
1.8% |
2.2% |
1.9% |
4.3% |
1.7% |
0.6% |
EPS |
2.65 |
3.48 |
3.16 |
0.059 |
0.2 |
2.32 |
1.61 |
1.32 |
2.45 |
0.28 |
-2.43 |
2.21 |
2.26 |
2.92 |
2.99 |
4.62 |
2.54 |
0.91 |
EPS (rozwodnione) |
2.58 |
3.39 |
3.09 |
0.059 |
0.19 |
2.26 |
1.57 |
1.29 |
2.4 |
0.27 |
-2.43 |
2.17 |
2.23 |
2.89 |
2.99 |
4.62 |
2.53 |
0.91 |
Ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
Ważona ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |