Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
2.40489 |
5.506891 |
7.192628 |
18.818403 |
44.371322 |
67.016 |
100.55 |
224.054 |
298.564 |
365.944 |
499.252 |
677.246 |
806.708 |
996.488041 |
Aktywa trwałe (mln) |
0.412569 |
0.535916 |
0.490404 |
0.600415 |
20.873804 |
32.132 |
61.873 |
143.872 |
198.215 |
245.461 |
309.685 |
447.595 |
575.341 |
756.843198 |
Rzeczowe aktywa trwałe netto |
0.174469 |
0.297816 |
0.490404 |
0.600415 |
2.760906 |
3.486 |
5.498 |
10.111 |
15.002 |
43.632 |
54.226 |
72.009 |
82.456 |
92.132731 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
14.710709 |
23.893 |
46.799 |
109.007 |
154.202 |
175.639 |
212.017 |
324.89 |
396.733 |
538.098045 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
2.966537 |
7.564 |
8.696 |
23.548 |
25.884 |
21.13 |
28.793 |
29.053 |
73.22 |
93.761 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
17.677246 |
31.457 |
55.495 |
132.555 |
180.086 |
196.769 |
240.81 |
353.943 |
469.953 |
632.176 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.505001 |
19.887992 |
45.628985 |
57.988001 |
74.567073 |
81.888967 |
116.655872 |
139.313248 |
165.464536 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.16 |
(5.06) |
(14.649) |
0.174743 |
0.175452 |
0.174896 |
Aktywa obrotowe |
1.992321 |
4.970975 |
6.702224 |
18.217988 |
23.497518 |
34.884 |
38.677 |
80.182 |
100.349 |
120.483 |
189.567 |
229.651 |
231.367 |
239.644842 |
Środki pieniężne i Inwestycje |
0.93686 |
3.262632 |
4.397674 |
15.789075 |
11.272843 |
19.045 |
17.02 |
30.374 |
39.871 |
41.827 |
103.07 |
105.71 |
81.886 |
59.82676 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.988999 |
9e-06 |
1.7e-05 |
(1e-06) |
(7.7e-05) |
3.5e-05 |
0.181549 |
(0.386464) |
1e-06 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.518506 |
0.258866 |
0.027 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.000257 |
(0.000452) |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.93686 |
3.262632 |
4.397674 |
15.270569 |
11.013977 |
19.018 |
17.02 |
30.374 |
39.871 |
41.827 |
103.07 |
105.71 |
81.886 |
59.82676 |
Należności krótkoterminowe |
0.250395 |
0.662722 |
0.701197 |
0.503634 |
2.322061 |
2.761 |
4.822 |
7.31 |
7.142 |
8.027 |
8.17 |
11.122 |
15.878 |
14.285585 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.163 |
8.025 |
18.943 |
40.071 |
7.821 |
7.434 |
11.298 |
12.459 |
13.856837 |
Zobowiązania krótkoterminowe |
0.394157 |
1.361953 |
1.181805 |
1.324856 |
9.745883 |
13.128 |
27.83 |
52.503 |
95.031 |
57.292 |
91.13 |
143.478 |
189.72 |
211.085664 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.985999 |
29.569 |
35.478 |
56.718 |
85.17 |
116.438 |
13.092288 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
2.606551 |
3.294 |
6.016 |
10.42 |
11.158 |
85.694 |
36.887 |
61.648 |
59.897 |
186.716019 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
1.388001 |
2.423 |
3.253 |
7.795 |
8.488 |
9.523 |
10.575 |
13.84 |
8.617 |
10.300932 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
21.907 |
28.864 |
37.635 |
42.519 |
33.08751 |
Zobowiązania ogółem |
0.394157 |
1.361953 |
1.181805 |
1.324856 |
12.352434 |
16.422 |
33.846 |
62.923 |
106.189 |
142.986 |
128.017 |
205.126 |
249.617 |
397.801683 |
Kapitał własny |
2.010733 |
4.144938 |
6.010823 |
17.493547 |
32.018888 |
50.594 |
66.704 |
161.131 |
192.375 |
222.958 |
371.235 |
472.12 |
557.091 |
598.686357 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.309) |
0.0 |
0.0 |
0.0 |
0.035 |
(0.05) |
(0.117) |
0.0 |
0.0 |
Pasywa |
2.40489 |
5.506891 |
7.192628 |
18.818403 |
44.371322 |
67.016 |
100.55 |
224.054 |
298.564 |
365.944 |
499.252 |
677.246 |
806.708 |
996.488041 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.518506 |
0.258866 |
0.027 |
0.0 |
0.0 |
0.16 |
(5.06) |
(14.649) |
0.175 |
0.175 |
0.174896 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.734 |
8.37 |
19.28 |
40.301 |
81.658 |
29.059 |
37.764 |
42.57 |
174.249362 |
Środki pieniężne i inne aktywa pieniężne |
0.93686 |
3.262632 |
4.397674 |
15.270569 |
11.013977 |
19.018 |
17.02 |
30.374 |
39.871 |
41.827 |
103.07 |
105.71 |
81.886 |
59.82676 |
Dług netto |
(0.93686) |
(3.262632) |
(4.397674) |
(15.270569) |
(11.013977) |
(17.284) |
(8.65) |
(11.094) |
0.43 |
39.831 |
(74.011) |
(67.946) |
(39.316) |
114.422602 |
Ticker |
KYYWF |
KYYWF |
KYYWF |
KYYWF |
KYYWF |
KYYWF |
KYYWF |
KYYWF |
KYYWF |
KYYWF |
KYYWF |
KYYWF |
KYYWF |
KYYWF |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |