Wall Street Experts
ver. ZuMIgo(08/25)
The Karnataka Bank Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 88 347
EBIT TTM (mln): 22 571
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
5,329 |
5,944 |
6,962 |
8,267 |
6,467 |
9,035 |
10,246 |
13,345 |
15,329 |
17,356 |
18,335 |
22,963 |
27,145 |
28,785 |
32,977 |
35,893 |
34,358 |
41,780 |
96,175 |
Przychód Δ r/r |
0.0% |
11.5% |
17.1% |
18.8% |
-21.8% |
39.7% |
13.4% |
30.2% |
14.9% |
13.2% |
5.6% |
25.2% |
18.2% |
6.0% |
14.6% |
8.8% |
-4.3% |
21.6% |
130.2% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
1,760 |
1,770 |
2,417 |
2,667 |
1,671 |
2,046 |
2,886 |
4,642 |
4,087 |
5,594 |
5,489 |
4,682 |
3,104 |
6,357 |
5,486 |
6,608 |
7,442 |
14,941 |
0 |
EBIT Δ r/r |
0.0% |
0.6% |
36.6% |
10.3% |
-37.3% |
22.4% |
41.0% |
60.8% |
-12.0% |
36.9% |
-1.9% |
-14.7% |
-33.7% |
104.8% |
-13.7% |
20.4% |
12.6% |
100.8% |
-100.0% |
EBIT (%) |
33.0% |
29.8% |
34.7% |
32.3% |
25.8% |
22.6% |
28.2% |
34.8% |
26.7% |
32.2% |
29.9% |
20.4% |
11.4% |
22.1% |
16.6% |
18.4% |
21.7% |
35.8% |
0.0% |
Koszty finansowe (mln) |
6,521 |
8,364 |
11,017 |
14,438 |
17,078 |
17,584 |
23,689 |
28,606 |
31,328 |
35,296 |
36,893 |
36,948 |
35,661 |
40,008 |
44,444 |
40,492 |
37,306 |
40,351 |
0 |
EBITDA (mln) |
2,039 |
2,044 |
2,695 |
2,985 |
2,181 |
2,347 |
3,105 |
4,882 |
4,342 |
5,452 |
5,912 |
5,180 |
3,604 |
6,898 |
6,124 |
7,343 |
8,179 |
15,806 |
719 |
EBITDA(%) |
38.3% |
34.4% |
38.7% |
36.1% |
33.7% |
26.0% |
30.3% |
36.6% |
28.3% |
31.4% |
32.2% |
22.6% |
13.3% |
24.0% |
18.6% |
20.5% |
23.8% |
37.8% |
0.7% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
425 |
1,161 |
976 |
1,080 |
1,127 |
157 |
-154 |
1,306 |
902 |
1,294 |
1,859 |
2,608 |
2,564 |
Zysk Netto (mln) |
1,760 |
1,770 |
2,417 |
2,667 |
1,671 |
2,046 |
2,461 |
3,481 |
3,110 |
4,515 |
4,153 |
4,523 |
3,256 |
4,772 |
4,318 |
4,825 |
5,080 |
11,797 |
13,066 |
Zysk netto Δ r/r |
0.0% |
0.6% |
36.6% |
10.3% |
-37.3% |
22.4% |
20.3% |
41.5% |
-10.6% |
45.1% |
-8.0% |
8.9% |
-28.0% |
46.6% |
-9.5% |
11.7% |
5.3% |
132.2% |
10.8% |
Zysk netto (%) |
33.0% |
29.8% |
34.7% |
32.3% |
25.8% |
22.6% |
24.0% |
26.1% |
20.3% |
26.0% |
22.7% |
19.7% |
12.0% |
16.6% |
13.1% |
13.4% |
14.8% |
28.2% |
13.6% |
EPS |
9.91 |
9.97 |
13.6 |
14.99 |
9.23 |
9.18 |
9.68 |
13.68 |
12.22 |
17.74 |
17.89 |
17.62 |
10.47 |
15.35 |
13.89 |
15.52 |
16.34 |
37.87 |
38.62 |
EPS (rozwodnione) |
9.91 |
9.97 |
13.55 |
14.99 |
9.2 |
9.17 |
9.67 |
13.67 |
12.22 |
17.73 |
17.89 |
17.62 |
10.47 |
15.35 |
13.89 |
15.47 |
16.27 |
37.64 |
38.46 |
Ilośc akcji (mln) |
178 |
178 |
178 |
178 |
181 |
223 |
254 |
254 |
254 |
255 |
232 |
257 |
311 |
311 |
311 |
311 |
311 |
312 |
338 |
Ważona ilośc akcji (mln) |
178 |
178 |
178 |
178 |
182 |
223 |
255 |
255 |
255 |
255 |
232 |
257 |
311 |
311 |
311 |
312 |
312 |
313 |
340 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |