Wall Street Experts
ver. ZuMIgo(08/25)
Knaus Tabbert AG
Rachunek Zysków i Strat
Przychody TTM (mln): 1 265
EBIT TTM (mln): 42
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
391 |
468 |
592 |
728 |
780 |
795 |
863 |
1,050 |
1,441 |
Przychód Δ r/r |
0.0% |
19.5% |
26.6% |
23.0% |
7.2% |
1.8% |
8.6% |
21.7% |
37.3% |
Marża brutto |
29.4% |
30.4% |
30.8% |
29.3% |
29.8% |
30.8% |
30.3% |
28.2% |
100.0% |
EBIT (mln) |
17 |
31 |
43 |
42 |
46 |
47 |
38 |
44 |
1,441 |
EBIT Δ r/r |
0.0% |
82.1% |
38.6% |
-0.7% |
7.8% |
2.1% |
-18.8% |
17.5% |
3143.2% |
EBIT (%) |
4.3% |
6.6% |
7.2% |
5.8% |
5.8% |
5.9% |
4.4% |
4.2% |
100.0% |
Koszty finansowe (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
3 |
0 |
EBITDA (mln) |
25 |
40 |
54 |
56 |
64 |
66 |
59 |
68 |
1,441 |
EBITDA(%) |
6.5% |
8.6% |
9.1% |
7.7% |
8.2% |
8.3% |
6.8% |
6.5% |
100.0% |
Podatek (mln) |
4 |
8 |
12 |
12 |
13 |
13 |
11 |
12 |
0 |
Zysk Netto (mln) |
11 |
21 |
29 |
29 |
31 |
31 |
26 |
30 |
0 |
Zysk netto Δ r/r |
0.0% |
93.0% |
37.7% |
-2.2% |
8.9% |
0.5% |
-17.3% |
14.3% |
-100.0% |
Zysk netto (%) |
2.8% |
4.5% |
4.9% |
3.9% |
4.0% |
3.9% |
3.0% |
2.8% |
0.0% |
EPS |
2.23 |
4.3 |
5.92 |
5.79 |
6.3 |
7.63 |
2.5 |
2.85 |
0.0 |
EPS (rozwodnione) |
2.23 |
4.3 |
5.92 |
5.79 |
6.3 |
7.63 |
2.5 |
2.85 |
0.0 |
Ilośc akcji (mln) |
5 |
5 |
5 |
5 |
5 |
4 |
10 |
10 |
10 |
Ważona ilośc akcji (mln) |
5 |
5 |
5 |
5 |
5 |
4 |
10 |
10 |
10 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |