Kornit Digital Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 196
EBIT TTM (mln): -57
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 39 49 66 86 109 114 142 180 193 322 272 206 204
Przychód Δ r/r 0.0% 26.1% 34.4% 30.2% 25.8% 5.0% 24.8% 26.3% 7.5% 66.6% -15.7% -24.2% -1.0%
Marża brutto 41.9% 43.4% 44.0% 47.0% 45.5% 47.4% 49.1% 45.6% 45.4% 47.2% 35.5% 31.8% 46.0%
EBIT (mln) 4 3 4 6 1 -2 6 8 -7 13 -70 -79 -34
EBIT Δ r/r 0.0% -21.9% 27.9% 51.0% -75.2% -245.7% -369.0% 35.6% -188.6% -290.1% -646.3% 13.2% -56.4%
EBIT (%) 9.8% 6.0% 5.8% 6.7% 1.3% -1.8% 3.9% 4.2% -3.5% 4.0% -25.7% -38.4% -16.9%
Koszty finansowe (mln) -0 -0 -0 0 -0 -0 -1 -3 0 0 13 0 0
EBITDA (mln) 5 5 5 8 4 4 11 12 -2 20 -56 -64 -2
EBITDA(%) 12.2% 9.1% 7.6% 8.7% 4.0% 3.3% 7.9% 6.7% -1.0% 6.1% -20.7% -31.3% -0.9%
Podatek (mln) 1 1 1 1 1 0 -5 1 2 -0 23 1 2
Zysk Netto (mln) 2 1 3 5 1 -2 12 10 -5 16 -79 -64 -17
Zysk netto Δ r/r 0.0% -51.0% 166.6% 56.3% -82.5% -343.4% -716.8% -18.2% -147.0% -424.6% -609.2% -18.6% -73.9%
Zysk netto (%) 5.9% 2.3% 4.6% 5.5% 0.8% -1.8% 8.7% 5.7% -2.5% 4.8% -29.1% -31.2% -8.2%
EPS 0.11 0.0525 0.11 0.19 0.03 -0.06 0.36 0.27 -0.11 0.33 -1.59 -1.31 -0.35
EPS (rozwodnione) 0.1 0.0491 0.11 0.18 0.03 -0.06 0.35 0.26 -0.11 0.32 -1.59 -1.31 -0.35
Ilośc akcji (mln) 22 22 29 25 31 34 35 38 42 47 50 49 47
Ważona ilośc akcji (mln) 23 23 29 26 32 34 35 39 42 49 50 49 47
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD