Wall Street Experts
ver. ZuMIgo(08/25)
Kornit Digital Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 196
EBIT TTM (mln): -57
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
39 |
49 |
66 |
86 |
109 |
114 |
142 |
180 |
193 |
322 |
272 |
206 |
204 |
Przychód Δ r/r |
0.0% |
26.1% |
34.4% |
30.2% |
25.8% |
5.0% |
24.8% |
26.3% |
7.5% |
66.6% |
-15.7% |
-24.2% |
-1.0% |
Marża brutto |
41.9% |
43.4% |
44.0% |
47.0% |
45.5% |
47.4% |
49.1% |
45.6% |
45.4% |
47.2% |
35.5% |
31.8% |
46.0% |
EBIT (mln) |
4 |
3 |
4 |
6 |
1 |
-2 |
6 |
8 |
-7 |
13 |
-70 |
-79 |
-34 |
EBIT Δ r/r |
0.0% |
-21.9% |
27.9% |
51.0% |
-75.2% |
-245.7% |
-369.0% |
35.6% |
-188.6% |
-290.1% |
-646.3% |
13.2% |
-56.4% |
EBIT (%) |
9.8% |
6.0% |
5.8% |
6.7% |
1.3% |
-1.8% |
3.9% |
4.2% |
-3.5% |
4.0% |
-25.7% |
-38.4% |
-16.9% |
Koszty finansowe (mln) |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-1 |
-3 |
0 |
0 |
13 |
0 |
0 |
EBITDA (mln) |
5 |
5 |
5 |
8 |
4 |
4 |
11 |
12 |
-2 |
20 |
-56 |
-64 |
-2 |
EBITDA(%) |
12.2% |
9.1% |
7.6% |
8.7% |
4.0% |
3.3% |
7.9% |
6.7% |
-1.0% |
6.1% |
-20.7% |
-31.3% |
-0.9% |
Podatek (mln) |
1 |
1 |
1 |
1 |
1 |
0 |
-5 |
1 |
2 |
-0 |
23 |
1 |
2 |
Zysk Netto (mln) |
2 |
1 |
3 |
5 |
1 |
-2 |
12 |
10 |
-5 |
16 |
-79 |
-64 |
-17 |
Zysk netto Δ r/r |
0.0% |
-51.0% |
166.6% |
56.3% |
-82.5% |
-343.4% |
-716.8% |
-18.2% |
-147.0% |
-424.6% |
-609.2% |
-18.6% |
-73.9% |
Zysk netto (%) |
5.9% |
2.3% |
4.6% |
5.5% |
0.8% |
-1.8% |
8.7% |
5.7% |
-2.5% |
4.8% |
-29.1% |
-31.2% |
-8.2% |
EPS |
0.11 |
0.0525 |
0.11 |
0.19 |
0.03 |
-0.06 |
0.36 |
0.27 |
-0.11 |
0.33 |
-1.59 |
-1.31 |
-0.35 |
EPS (rozwodnione) |
0.1 |
0.0491 |
0.11 |
0.18 |
0.03 |
-0.06 |
0.35 |
0.26 |
-0.11 |
0.32 |
-1.59 |
-1.31 |
-0.35 |
Ilośc akcji (mln) |
22 |
22 |
29 |
25 |
31 |
34 |
35 |
38 |
42 |
47 |
50 |
49 |
47 |
Ważona ilośc akcji (mln) |
23 |
23 |
29 |
26 |
32 |
34 |
35 |
39 |
42 |
49 |
50 |
49 |
47 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |