Krones AG

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 5 123
EBIT TTM (mln): 343
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,514 1,695 1,911 2,156 2,381 1,865 2,173 2,066 2,706 2,857 2,989 3,212 3,433 3,740 3,904 4,022 3,359 3,688 4,253 4,765 5,294
Przychód Δ r/r 0.0% 11.9% 12.7% 12.8% 10.5% -21.7% 16.5% -4.9% 31.0% 5.6% 4.6% 7.4% 6.9% 8.9% 4.4% 3.0% -16.5% 9.8% 15.3% 12.1% 11.1%
Marża brutto 145.1% 147.2% 50.6% 45.0% 88.6% 46.2% 48.5% 44.7% 50.4% 51.1% 51.0% 51.3% 48.3% 48.5% 47.0% 48.5% 49.7% 50.6% 50.4% 49.0% 51.3%
EBIT (mln) 101 90 108 150 158 30 68 7 108 162 193 235 228 237 213 136 -1 181 255 264 375
EBIT Δ r/r 0.0% -10.9% 19.7% 39.0% 5.0% -81.2% 129.9% -89.0% 1349.1% 49.2% 19.1% 22.2% -3.3% 4.2% -10.0% -36.1% -101.0% -13221.2% 40.7% 3.3% 42.3%
EBIT (%) 6.7% 5.3% 5.7% 7.0% 6.6% 1.6% 3.1% 0.4% 4.0% 5.7% 6.4% 7.3% 6.6% 6.3% 5.5% 3.4% -0.0% 4.9% 6.0% 5.5% 7.1%
Koszty finansowe (mln) 0 0 0 10 7 4 5 8 0 0 0 0 0 0 0 15 7 6 3 16 15
EBITDA (mln) 731 846 254 211 214 38 136 55 160 220 255 301 298 314 315 264 126 319 394 411 565
EBITDA(%) 48.2% 49.9% 13.3% 9.8% 9.0% 2.0% 6.3% 2.7% 5.9% 7.7% 8.5% 9.4% 8.7% 8.4% 8.1% 6.6% 3.7% 8.6% 9.3% 8.6% 10.7%
Podatek (mln) 621 736 127 52 50 -5 20 7 31 50 56 67 68 72 54 33 43 36 55 86 104
Zysk Netto (mln) 62 63 77 102 107 -34 51 -6 68 119 136 157 171 189 151 9 -80 141 187 225 277
Zysk netto Δ r/r 0.0% 2.5% 22.2% 31.6% 4.7% -132.4% -247.7% -112.5% -1176.4% 75.0% 13.8% 15.9% 8.5% 10.5% -20.0% -93.7% -939.8% -277.4% 32.3% 20.0% 23.3%
Zysk netto (%) 4.1% 3.7% 4.0% 4.7% 4.5% -1.8% 2.3% -0.3% 2.5% 4.2% 4.5% 4.9% 5.0% 5.0% 3.9% 0.2% -2.4% 3.8% 4.4% 4.7% 5.2%
EPS 5.86 6.01 2.45 3.25 3.39 -1.12 1.68 -0.2 2.26 3.84 4.3 4.98 5.4 5.97 4.78 0.3 -2.52 4.47 5.92 7.11 8.77
EPS (rozwodnione) 5.86 6.01 2.45 3.25 3.39 -1.12 1.68 -0.2 2.26 3.84 4.3 4.98 5.4 5.97 4.78 0.3 -2.52 4.47 5.92 7.11 8.77
Ilośc akcji (mln) 32 32 11 32 32 31 30 32 30 31 32 32 32 32 32 32 32 32 32 32 32
Ważona ilośc akcji (mln) 32 32 11 32 32 31 30 32 30 31 32 32 32 32 32 32 32 32 32 32 32
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR