Wall Street Experts
ver. ZuMIgo(08/25)
Kriti Industries (India) Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 8 119
EBIT TTM (mln): 505
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
4,731 |
5,447 |
4,036 |
2,767 |
3,025 |
3,323 |
3,700 |
3,800 |
4,798 |
3,867 |
4,511 |
5,877 |
5,487 |
5,892 |
5,447 |
7,325 |
8,666 |
Przychód Δ r/r |
0.0% |
15.1% |
-25.9% |
-31.4% |
9.3% |
9.8% |
11.4% |
2.7% |
26.3% |
-19.4% |
16.6% |
30.3% |
-6.6% |
7.4% |
-7.5% |
34.5% |
18.3% |
Marża brutto |
18.8% |
15.7% |
14.3% |
15.1% |
16.7% |
16.0% |
15.0% |
13.4% |
20.5% |
21.0% |
19.6% |
17.8% |
22.0% |
23.6% |
18.5% |
11.4% |
15.0% |
EBIT (mln) |
114 |
-25 |
125 |
88 |
84 |
64 |
72 |
34 |
181 |
123 |
261 |
233 |
381 |
616 |
318 |
-169 |
475 |
EBIT Δ r/r |
0.0% |
-121.6% |
-606.1% |
-29.5% |
-4.7% |
-23.6% |
11.7% |
-52.2% |
428.0% |
-31.8% |
111.6% |
-10.6% |
63.6% |
61.7% |
-48.5% |
-153.1% |
-381.2% |
EBIT (%) |
2.4% |
-0.5% |
3.1% |
3.2% |
2.8% |
1.9% |
1.9% |
0.9% |
3.8% |
3.2% |
5.8% |
4.0% |
6.9% |
10.5% |
5.8% |
-2.3% |
5.5% |
Koszty finansowe (mln) |
142 |
188 |
-137 |
-83 |
-123 |
-123 |
-131 |
103 |
166 |
127 |
109 |
124 |
148 |
88 |
112 |
167 |
204 |
EBITDA (mln) |
291 |
208 |
303 |
201 |
249 |
235 |
253 |
183 |
403 |
312 |
307 |
287 |
445 |
710 |
381 |
-42 |
595 |
EBITDA(%) |
6.1% |
3.8% |
7.5% |
7.3% |
8.2% |
7.1% |
6.8% |
4.8% |
8.4% |
8.1% |
6.8% |
4.9% |
8.1% |
12.0% |
7.0% |
-0.6% |
6.9% |
Podatek (mln) |
40 |
1 |
24 |
31 |
27 |
28 |
28 |
14 |
76 |
43 |
47 |
40 |
23 |
130 |
50 |
-73 |
86 |
Zysk Netto (mln) |
74 |
-26 |
94 |
56 |
58 |
37 |
43 |
21 |
108 |
83 |
92 |
60 |
185 |
361 |
199 |
-230 |
219 |
Zysk netto Δ r/r |
0.0% |
-135.1% |
-461.6% |
-40.2% |
2.2% |
-35.1% |
15.9% |
-51.9% |
416.1% |
-22.5% |
10.3% |
-34.7% |
207.8% |
95.0% |
-44.7% |
-215.4% |
-195.3% |
Zysk netto (%) |
1.6% |
-0.5% |
2.3% |
2.0% |
1.9% |
1.1% |
1.2% |
0.5% |
2.2% |
2.2% |
2.0% |
1.0% |
3.4% |
6.1% |
3.7% |
-3.1% |
2.5% |
EPS |
1.2 |
-0.42 |
1.6 |
1.14 |
1.16 |
0.75 |
0.87 |
0.42 |
2.17 |
1.68 |
1.85 |
1.21 |
3.73 |
7.27 |
4.02 |
-4.64 |
4.42 |
EPS (rozwodnione) |
1.2 |
-0.42 |
1.6 |
1.14 |
1.16 |
0.75 |
0.87 |
0.42 |
2.17 |
1.68 |
1.85 |
1.21 |
3.73 |
7.27 |
4.02 |
-4.64 |
4.42 |
Ilośc akcji (mln) |
62 |
62 |
59 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
Ważona ilośc akcji (mln) |
62 |
62 |
59 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |