Kiwi Property Group Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 495
EBIT TTM (mln): 84
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 0 0 0 0 95 73 90 88 172 182 190 195 208 201 213 211 214 245 254 235 241 232 245 257
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% 0.0% inf% -23.3% 23.6% -1.7% 95.0% 6.0% 4.3% 2.7% 6.5% -3.3% 5.8% -0.9% 1.5% 14.4% 3.8% -7.5% 2.6% -3.7% 5.4% 4.7%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 91.0% 92.0% 67.0% 68.0% 66.9% 67.1% 65.9% 62.7% 68.3% 99.2% 99.2% 77.3% 77.5% 76.8% 77.4% 74.7% 76.4% 79.4%
EBIT (mln) 43 43 43 49 53 63 56 81 96 178 -149 49 35 188 169 147 173 311 215 191 200 -134 257 299 -171
EBIT Δ r/r 0.0% 1.5% -1.0% 13.4% 8.2% 20.9% -11.7% 44.4% 18.8% 85.5% -183.6% -133.2% -29.7% 441.4% -10.2% -13.1% 18.0% 79.6% -30.9% -11.3% 4.8% -167.1% -292.0% 16.1% -157.2%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 67.0% 77.1% 90.1% 109.0% 103.7% -81.7% 26.0% 17.8% 90.4% 83.9% 68.9% 82.0% 145.2% 87.7% 75.0% 84.9% -55.5% 110.7% 121.9% -66.6%
Koszty finansowe (mln) 8 7 7 10 12 11 0 15 16 47 52 49 53 52 51 56 52 39 43 43 38 36 35 38 44
EBITDA (mln) 43 43 43 49 53 63 56 81 96 180 -148 49 35 188 169 148 179 316 222 191 200 -134 257 300 -170
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 67.0% 77.1% 90.1% 109.0% 104.5% -80.9% 26.0% 17.8% 90.4% 83.9% 69.3% 84.6% 147.5% 90.6% 75.0% 84.9% -55.5% 110.7% 122.4% -66.2%
Podatek (mln) 35 36 36 38 40 52 56 66 8 9 -32 12 8 20 8 -11 9 21 29 28 24 17 26 36 13
Zysk Netto (mln) -2 0 32 1 0 -1 0 53 72 123 -169 -12 -26 89 110 101 115 251 143 120 138 -187 197 224 -228
Zysk netto Δ r/r 0.0% -100.0% inf% -96.4% -100.0% -inf% -100.0% inf% 36.9% 70.7% -237.4% -92.6% 112.4% -437.8% 23.1% -7.8% 13.7% 117.7% -43.0% -16.0% 15.0% -235.2% -205.3% 14.1% -201.5%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% -0.6% 0.0% 58.6% 81.6% 71.4% -92.6% -6.5% -13.5% 42.9% 54.6% 47.6% 54.6% 117.1% 58.4% 47.2% 58.7% -77.4% 84.6% 91.5% -88.8%
EPS -0.0067 0.0 0.0949 0.1 0.0 -0.001 0.0 0.0746 0.1 0.18 -0.23 -0.0154 -0.0281 0.0883 0.11 0.0973 0.11 0.2 0.11 0.0866 0.0967 -0.13 0.13 0.14 -0.14
EPS (rozwodnione) -0.0067 0.0 0.0778 0.0795 0.0 -0.001 0.0 0.0746 0.1 0.18 -0.23 -0.0154 -0.0281 0.0883 0.11 0.0973 0.11 0.2 0.11 0.0866 0.0967 -0.13 0.13 0.14 -0.14
Ilośc akcji (mln) 329 345 335 367 405 573 643 712 715 724 730 807 941 986 1,000 1,018 1,055 1,250 1,293 1,387 1,428 1,493 1,569 1,570 1,571
Ważona ilośc akcji (mln) 329 345 335 367 405 573 643 712 715 724 730 807 941 986 1,000 1,018 1,066 1,250 1,293 1,387 1,428 1,493 1,569 1,570 1,571
Waluta NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD