| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
2 693.484 |
2 358.849 |
2 344.205 |
2 321.937 |
2 504.540687 |
2 632.97398 |
2 990.272472 |
2 750.408433 |
2 637.925529 |
2 987.236637 |
3 154.509 |
3 523.131 |
3 714.478 |
4 393.828 |
6 108.871 |
6 496.989 |
7 432.462 |
| Aktywa trwałe (mln) |
1 881.109 |
1 657.075 |
1 453.071 |
1 351.32 |
1 463.600192 |
1 406.880568 |
1 393.29545 |
1 050.56892 |
1 097.782667 |
1 181.956172 |
1 217.155 |
1 447.461 |
1 488.456 |
1 624.336 |
1 960.124 |
2 506.318 |
2 892.176 |
| Rzeczowe aktywa trwałe netto |
1 864.545 |
1 638.378 |
1 407.83 |
1 341.758 |
1 332.342644 |
1 283.515101 |
1 246.464725 |
1 027.832377 |
1 040.125997 |
1 095.554686 |
1 120.399 |
1 310.681 |
1 340.112 |
1 484.123 |
1 792.956 |
2 184.815 |
2 566.939 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.058 |
0.058 |
0.058 |
0.058 |
0.058 |
0.058 |
0.058 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0576 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
26.62 |
73.823 |
85.464 |
87.202 |
106.819 |
160.839 |
216.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0576 |
0.0576 |
0.0576 |
0.0576 |
0.0576 |
16.104091 |
26.678 |
73.881 |
85.522 |
87.26 |
106.877 |
160.897 |
216.058 |
| Należności netto |
516.344 |
492.38 |
347.962 |
412.523 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 218.098 |
1 335.089 |
1 328.207 |
1 748.496 |
2 575.206 |
1 643.388 |
2 133.384 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.522 |
21.574 |
0.19 |
0.411 |
0.553 |
0.526 |
48.162 |
| Aktywa obrotowe |
812.375 |
701.774 |
891.134 |
970.617 |
1 040.940495 |
1 226.093412 |
1 596.977022 |
1 699.839513 |
1 540.142862 |
1 805.280465 |
1 937.354 |
2 075.67 |
2 226.022 |
2 769.492 |
4 148.749 |
3 990.671 |
4 540.286 |
| Środki pieniężne i Inwestycje |
23.549 |
21.693 |
47.938 |
35.323 |
72.117155 |
37.908217 |
47.131311 |
37.323236 |
47.132551 |
68.913376 |
4.402 |
4.147 |
8.345 |
9.353 |
58.683 |
126.508 |
141.983 |
| Zapasy |
248.273 |
155.755 |
261.588 |
321.112 |
351.470175 |
367.405597 |
530.226225 |
453.020932 |
588.402515 |
605.643176 |
710.124 |
734.462 |
884.966 |
1 000.036 |
1 499.396 |
1 306.136 |
1 384.863 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(20.031) |
(21.344) |
0.04 |
92.804 |
522.524 |
52.542 |
70.596 |
| Środki pieniężne i inne aktywa pieniężne |
23.549 |
21.693 |
47.938 |
35.323 |
72.117155 |
37.908217 |
47.131311 |
37.323236 |
47.132551 |
68.913376 |
4.402 |
4.147 |
8.345 |
9.353 |
58.683 |
73.966 |
141.983 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
357.085092 |
692.199585 |
570.3543 |
471.380454 |
616.675 |
511.59 |
547.431 |
859.147 |
623.016 |
873.806 |
1 130.861 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
249.034061 |
522.659664 |
513.830052 |
379.955459 |
561.135475 |
589.128 |
528.125 |
564.473 |
450.894 |
557.785 |
573.461 |
826.258 |
| Zobowiązania krótkoterminowe |
595.156 |
556.22 |
500.269 |
538.439 |
964.332977 |
927.455251 |
1 174.475655 |
1 582.084815 |
1 220.800069 |
1 300.9936 |
1 355.333 |
1 347.13 |
1 400.534 |
1 606.843 |
1 515.856 |
1 769.71 |
2 185.299 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.435 |
9.03 |
4.071831 |
74.362338 |
140.844 |
298.92 |
281.931 |
290.489 |
323.534 |
283.33 |
1.846 |
| Zobowiązania długoterminowe |
1 386.901 |
1 148.446 |
1 098.981 |
978.859 |
679.982073 |
733.350552 |
670.238942 |
183.133743 |
329.971087 |
351.532728 |
352.093 |
491.244 |
417.143 |
336.681 |
331.326 |
334.822 |
334.713 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.448 |
15.896 |
26.869 |
49.875 |
62.724 |
70.789 |
78.678 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania ogółem |
1 982.057 |
1 704.666 |
1 599.25 |
1 517.298 |
1 644.31505 |
1 660.805803 |
1 844.714597 |
1 765.218558 |
1 550.771156 |
1 652.526328 |
1 707.426 |
1 838.374 |
1 817.677 |
1 943.524 |
1 847.182 |
2 104.532 |
2 520.012 |
| Kapitał własny |
711.426 |
654.183 |
744.955 |
804.639 |
860.225637 |
972.168177 |
1 145.557875 |
985.189875 |
1 087.154373 |
1 334.710309 |
1 447.083 |
1 684.757 |
1 896.8 |
2 450.304 |
4 261.689 |
4 392.457 |
4 912.45 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
2 693.483 |
2 358.849 |
2 344.205 |
2 321.937 |
2 504.540687 |
2 632.97398 |
2 990.272472 |
2 750.408433 |
2 637.925529 |
2 987.236637 |
3 154.509 |
3 523.131 |
3 714.477 |
4 393.828 |
6 108.871 |
6 496.989 |
7 432.462 |
| Inwestycje |
19.606 |
12.157 |
45.241 |
9.562 |
8.143244 |
8.143244 |
8.143244 |
1.143244 |
1.143244 |
1.143244 |
0.491 |
0.23 |
0.23 |
0.451 |
0.593 |
45.821 |
48.162 |
| Dług (mln) |
1 386.901 |
1 148.446 |
1 098.981 |
978.859 |
645.862073 |
943.852613 |
1 154.929606 |
653.883795 |
666.81297 |
866.724773 |
802.538 |
883.515 |
881.85 |
663.016 |
745.489 |
752.38 |
992.285 |
| Środki pieniężne i inne aktywa pieniężne |
23.549 |
21.693 |
47.938 |
35.323 |
72.117155 |
37.908217 |
47.131311 |
37.323236 |
47.132551 |
68.913376 |
4.402 |
4.147 |
8.345 |
9.353 |
58.683 |
73.966 |
141.983 |
| Dług netto |
1 363.352 |
1 126.753 |
1 051.043 |
943.536 |
573.744918 |
905.944396 |
1 107.798295 |
616.560559 |
619.680419 |
797.811397 |
798.136 |
879.368 |
873.505 |
653.663 |
686.806 |
678.414 |
850.302 |
| Ticker |
KOPRAN.NS |
KOPRAN.NS |
KOPRAN.NS |
KOPRAN.NS |
KOPRAN.NS |
KOPRAN.NS |
KOPRAN.NS |
KOPRAN.NS |
KOPRAN.NS |
KOPRAN.NS |
KOPRAN.NS |
KOPRAN.NS |
KOPRAN.NS |
KOPRAN.NS |
KOPRAN.NS |
KOPRAN.NS |
KOPRAN.NS |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |