Komputronik S.A.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 644
EBIT TTM (mln): 3
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 759 983 878 1,049 1,245 1,716 2,246 2,110 2,013 2,045 1,998 1,649 1,479 1,773 1,857 1,635
Przychód Δ r/r 0.0% 29.6% -10.7% 19.4% 18.7% 37.8% 30.9% -6.1% -4.6% 1.6% -2.3% -17.4% -10.3% 19.9% 4.7% -11.9%
Marża brutto 13.4% 12.6% 11.5% 12.1% 9.5% 8.1% 7.3% 8.5% 9.7% 10.8% 11.3% 9.9% 13.1% 12.8% 11.2% 11.3%
EBIT (mln) 10 -4 13 22 9 21 32 16 23 10 17 -59 22 30 12 -1
EBIT Δ r/r 0.0% -136.6% -457.9% 71.4% -60.6% 140.2% 49.1% -49.4% 46.7% -59.2% 74.0% -452.2% -138.1% 34.4% -60.4% -109.2%
EBIT (%) 1.3% -0.4% 1.5% 2.1% 0.7% 1.2% 1.4% 0.8% 1.2% 0.5% 0.8% -3.6% 1.5% 1.7% 0.6% -0.1%
Koszty finansowe (mln) -4 -3 -4 -6 4 3 4 3 3 3 2 5 3 2 3 9
EBITDA (mln) 15 4 16 32 17 26 41 32 29 -18 26 -38 46 47 24 18
EBITDA(%) 2.0% 0.4% 1.8% 3.1% 1.4% 1.5% 1.8% 1.5% 1.5% -0.9% 1.3% -2.3% 3.1% 2.6% 1.3% 1.1%
Podatek (mln) 2 -0 2 5 1 -11 5 3 3 2 3 -8 3 6 6 -0
Zysk Netto (mln) 6 -2 8 12 2 24 21 12 13 -38 8 -83 9 15 151 -5
Zysk netto Δ r/r 0.0% -138.6% -470.4% 45.7% -80.6% 916.4% -13.0% -42.5% 10.9% -383.8% -121.1% -1152.3% -110.6% 65.2% 931.1% -103.0%
Zysk netto (%) 0.8% -0.2% 0.9% 1.2% 0.2% 1.4% 0.9% 0.6% 0.7% -1.8% 0.4% -5.1% 0.6% 0.8% 8.1% -0.3%
EPS 0.74 -0.27 0.93 0.92 0.25 2.5 2.12 1.26 2.88 -3.84 0.81 -8.51 0.9 1.49 15.39 -0.46
EPS (rozwodnione) 0.74 -0.27 0.91 0.91 0.25 2.48 2.02 1.2 2.8 -3.84 0.81 -8.51 0.9 1.49 15.39 -0.46
Ilośc akcji (mln) 8 8 9 10 10 10 10 10 10 10 10 10 10 10 10 10
Ważona ilośc akcji (mln) 8 8 9 10 10 10 10 10 10 10 10 10 10 10 10 10
Waluta PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN