Wall Street Experts
ver. ZuMIgo(08/25)
Komputronik S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 644
EBIT TTM (mln): 3
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
759 |
983 |
878 |
1,049 |
1,245 |
1,716 |
2,246 |
2,110 |
2,013 |
2,045 |
1,998 |
1,649 |
1,479 |
1,773 |
1,857 |
1,635 |
Przychód Δ r/r |
0.0% |
29.6% |
-10.7% |
19.4% |
18.7% |
37.8% |
30.9% |
-6.1% |
-4.6% |
1.6% |
-2.3% |
-17.4% |
-10.3% |
19.9% |
4.7% |
-11.9% |
Marża brutto |
13.4% |
12.6% |
11.5% |
12.1% |
9.5% |
8.1% |
7.3% |
8.5% |
9.7% |
10.8% |
11.3% |
9.9% |
13.1% |
12.8% |
11.2% |
11.3% |
EBIT (mln) |
10 |
-4 |
13 |
22 |
9 |
21 |
32 |
16 |
23 |
10 |
17 |
-59 |
22 |
30 |
12 |
-1 |
EBIT Δ r/r |
0.0% |
-136.6% |
-457.9% |
71.4% |
-60.6% |
140.2% |
49.1% |
-49.4% |
46.7% |
-59.2% |
74.0% |
-452.2% |
-138.1% |
34.4% |
-60.4% |
-109.2% |
EBIT (%) |
1.3% |
-0.4% |
1.5% |
2.1% |
0.7% |
1.2% |
1.4% |
0.8% |
1.2% |
0.5% |
0.8% |
-3.6% |
1.5% |
1.7% |
0.6% |
-0.1% |
Koszty finansowe (mln) |
-4 |
-3 |
-4 |
-6 |
4 |
3 |
4 |
3 |
3 |
3 |
2 |
5 |
3 |
2 |
3 |
9 |
EBITDA (mln) |
15 |
4 |
16 |
32 |
17 |
26 |
41 |
32 |
29 |
-18 |
26 |
-38 |
46 |
47 |
24 |
18 |
EBITDA(%) |
2.0% |
0.4% |
1.8% |
3.1% |
1.4% |
1.5% |
1.8% |
1.5% |
1.5% |
-0.9% |
1.3% |
-2.3% |
3.1% |
2.6% |
1.3% |
1.1% |
Podatek (mln) |
2 |
-0 |
2 |
5 |
1 |
-11 |
5 |
3 |
3 |
2 |
3 |
-8 |
3 |
6 |
6 |
-0 |
Zysk Netto (mln) |
6 |
-2 |
8 |
12 |
2 |
24 |
21 |
12 |
13 |
-38 |
8 |
-83 |
9 |
15 |
151 |
-5 |
Zysk netto Δ r/r |
0.0% |
-138.6% |
-470.4% |
45.7% |
-80.6% |
916.4% |
-13.0% |
-42.5% |
10.9% |
-383.8% |
-121.1% |
-1152.3% |
-110.6% |
65.2% |
931.1% |
-103.0% |
Zysk netto (%) |
0.8% |
-0.2% |
0.9% |
1.2% |
0.2% |
1.4% |
0.9% |
0.6% |
0.7% |
-1.8% |
0.4% |
-5.1% |
0.6% |
0.8% |
8.1% |
-0.3% |
EPS |
0.74 |
-0.27 |
0.93 |
0.92 |
0.25 |
2.5 |
2.12 |
1.26 |
2.88 |
-3.84 |
0.81 |
-8.51 |
0.9 |
1.49 |
15.39 |
-0.46 |
EPS (rozwodnione) |
0.74 |
-0.27 |
0.91 |
0.91 |
0.25 |
2.48 |
2.02 |
1.2 |
2.8 |
-3.84 |
0.81 |
-8.51 |
0.9 |
1.49 |
15.39 |
-0.46 |
Ilośc akcji (mln) |
8 |
8 |
9 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
Ważona ilośc akcji (mln) |
8 |
8 |
9 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |