Wall Street Experts
ver. ZuMIgo(08/25)
KLA Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 10 250
EBIT TTM (mln): 3 937
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
843 |
1,499 |
2,104 |
1,637 |
1,323 |
1,497 |
2,085 |
2,071 |
2,731 |
2,522 |
1,520 |
1,821 |
3,175 |
3,172 |
2,843 |
2,929 |
2,814 |
2,984 |
3,480 |
4,037 |
4,569 |
5,806 |
6,919 |
9,212 |
10,496 |
9,812 |
Przychód Δ r/r |
0.0% |
77.8% |
40.4% |
-22.2% |
-19.2% |
13.1% |
39.3% |
-0.7% |
31.9% |
-7.7% |
-39.7% |
19.8% |
74.4% |
-0.1% |
-10.4% |
3.0% |
-3.9% |
6.1% |
16.6% |
16.0% |
13.2% |
27.1% |
19.2% |
33.1% |
13.9% |
-6.5% |
Marża brutto |
47.0% |
54.8% |
55.5% |
50.3% |
49.2% |
55.2% |
58.6% |
54.5% |
56.4% |
54.6% |
43.1% |
55.2% |
60.3% |
58.1% |
56.5% |
57.9% |
56.8% |
61.0% |
63.0% |
64.1% |
59.1% |
57.8% |
59.9% |
61.0% |
59.8% |
60.0% |
EBIT (mln) |
-10 |
312 |
458 |
245 |
139 |
297 |
583 |
310 |
590 |
499 |
-578 |
314 |
1,160 |
1,016 |
730 |
772 |
661 |
960 |
1,276 |
1,537 |
1,337 |
1,756 |
2,518 |
3,650 |
3,995 |
3,636 |
EBIT Δ r/r |
0.0% |
-3124.7% |
47.2% |
-46.6% |
-43.4% |
114.4% |
95.9% |
-46.8% |
90.4% |
-15.3% |
-215.7% |
-154.4% |
269.3% |
-12.4% |
-28.2% |
5.8% |
-14.3% |
45.2% |
32.9% |
20.4% |
-13.0% |
31.4% |
43.4% |
45.0% |
9.5% |
-9.0% |
EBIT (%) |
-1.2% |
20.8% |
21.8% |
15.0% |
10.5% |
19.9% |
27.9% |
15.0% |
21.6% |
19.8% |
-38.0% |
17.3% |
36.5% |
32.0% |
25.7% |
26.4% |
23.5% |
32.2% |
36.7% |
38.1% |
29.3% |
30.2% |
36.4% |
39.6% |
38.1% |
37.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
11 |
55 |
55 |
54 |
42 |
39 |
38 |
96 |
102 |
103 |
81 |
93 |
160 |
157 |
160 |
297 |
311 |
EBITDA (mln) |
123 |
366 |
510 |
314 |
171 |
373 |
653 |
375 |
685 |
601 |
316 |
314 |
1,160 |
1,016 |
817 |
855 |
742 |
960 |
1,276 |
1,600 |
1,389 |
2,104 |
2,851 |
3,750 |
4,204 |
3,907 |
EBITDA(%) |
14.6% |
24.4% |
24.2% |
19.2% |
13.0% |
24.9% |
31.3% |
18.1% |
25.1% |
23.8% |
20.8% |
17.3% |
36.5% |
32.0% |
28.7% |
29.2% |
26.4% |
32.2% |
36.7% |
39.6% |
30.4% |
36.2% |
41.2% |
40.7% |
40.1% |
39.8% |
Podatek (mln) |
11 |
99 |
140 |
71 |
43 |
81 |
157 |
2 |
151 |
201 |
-79 |
79 |
316 |
218 |
147 |
152 |
68 |
154 |
247 |
654 |
121 |
102 |
283 |
167 |
402 |
428 |
Zysk Netto (mln) |
39 |
254 |
67 |
216 |
137 |
244 |
467 |
380 |
528 |
359 |
-523 |
212 |
794 |
756 |
543 |
583 |
366 |
704 |
926 |
802 |
1,176 |
1,217 |
2,078 |
3,322 |
3,387 |
2,762 |
Zysk netto Δ r/r |
0.0% |
547.4% |
-73.7% |
224.2% |
-36.5% |
77.6% |
91.5% |
-18.5% |
38.8% |
-32.0% |
-245.8% |
-140.6% |
274.2% |
-4.8% |
-28.2% |
7.3% |
-37.2% |
92.4% |
31.5% |
-13.4% |
46.5% |
3.5% |
70.8% |
59.8% |
2.0% |
-18.5% |
Zysk netto (%) |
4.6% |
16.9% |
3.2% |
13.2% |
10.4% |
16.3% |
22.4% |
18.4% |
19.3% |
14.2% |
-34.4% |
11.7% |
25.0% |
23.8% |
19.1% |
19.9% |
13.0% |
23.6% |
26.6% |
19.9% |
25.7% |
21.0% |
30.0% |
36.1% |
32.3% |
28.1% |
EPS |
0.11 |
1.39 |
0.36 |
1.15 |
0.5 |
1.09 |
2.27 |
1.92 |
2.68 |
1.99 |
-3.07 |
1.24 |
4.75 |
4.53 |
3.27 |
3.51 |
2.26 |
4.52 |
5.92 |
5.13 |
7.53 |
7.76 |
13.49 |
22.07 |
24.28 |
20.41 |
EPS (rozwodnione) |
0.11 |
1.32 |
0.34 |
1.1 |
0.48 |
1.05 |
2.21 |
1.86 |
2.61 |
1.95 |
-3.07 |
1.23 |
4.66 |
4.44 |
3.21 |
3.47 |
2.24 |
4.49 |
5.88 |
5.1 |
7.49 |
7.7 |
13.37 |
21.92 |
24.15 |
20.28 |
Ilośc akcji (mln) |
351 |
182 |
185 |
188 |
190 |
195 |
196 |
199 |
197 |
181 |
170 |
171 |
167 |
167 |
166 |
166 |
162 |
156 |
156 |
156 |
156 |
157 |
154 |
150 |
139 |
135 |
Ważona ilośc akcji (mln) |
367 |
193 |
196 |
197 |
194 |
202 |
201 |
204 |
202 |
184 |
170 |
173 |
170 |
170 |
169 |
168 |
164 |
157 |
157 |
157 |
157 |
158 |
155 |
152 |
140 |
136 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |