KLA Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 10 250
EBIT TTM (mln): 3 937
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 843 1,499 2,104 1,637 1,323 1,497 2,085 2,071 2,731 2,522 1,520 1,821 3,175 3,172 2,843 2,929 2,814 2,984 3,480 4,037 4,569 5,806 6,919 9,212 10,496 9,812
Przychód Δ r/r 0.0% 77.8% 40.4% -22.2% -19.2% 13.1% 39.3% -0.7% 31.9% -7.7% -39.7% 19.8% 74.4% -0.1% -10.4% 3.0% -3.9% 6.1% 16.6% 16.0% 13.2% 27.1% 19.2% 33.1% 13.9% -6.5%
Marża brutto 47.0% 54.8% 55.5% 50.3% 49.2% 55.2% 58.6% 54.5% 56.4% 54.6% 43.1% 55.2% 60.3% 58.1% 56.5% 57.9% 56.8% 61.0% 63.0% 64.1% 59.1% 57.8% 59.9% 61.0% 59.8% 60.0%
EBIT (mln) -10 312 458 245 139 297 583 310 590 499 -578 314 1,160 1,016 730 772 661 960 1,276 1,537 1,337 1,756 2,518 3,650 3,995 3,636
EBIT Δ r/r 0.0% -3124.7% 47.2% -46.6% -43.4% 114.4% 95.9% -46.8% 90.4% -15.3% -215.7% -154.4% 269.3% -12.4% -28.2% 5.8% -14.3% 45.2% 32.9% 20.4% -13.0% 31.4% 43.4% 45.0% 9.5% -9.0%
EBIT (%) -1.2% 20.8% 21.8% 15.0% 10.5% 19.9% 27.9% 15.0% 21.6% 19.8% -38.0% 17.3% 36.5% 32.0% 25.7% 26.4% 23.5% 32.2% 36.7% 38.1% 29.3% 30.2% 36.4% 39.6% 38.1% 37.1%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 11 55 55 54 42 39 38 96 102 103 81 93 160 157 160 297 311
EBITDA (mln) 123 366 510 314 171 373 653 375 685 601 316 314 1,160 1,016 817 855 742 960 1,276 1,600 1,389 2,104 2,851 3,750 4,204 3,907
EBITDA(%) 14.6% 24.4% 24.2% 19.2% 13.0% 24.9% 31.3% 18.1% 25.1% 23.8% 20.8% 17.3% 36.5% 32.0% 28.7% 29.2% 26.4% 32.2% 36.7% 39.6% 30.4% 36.2% 41.2% 40.7% 40.1% 39.8%
Podatek (mln) 11 99 140 71 43 81 157 2 151 201 -79 79 316 218 147 152 68 154 247 654 121 102 283 167 402 428
Zysk Netto (mln) 39 254 67 216 137 244 467 380 528 359 -523 212 794 756 543 583 366 704 926 802 1,176 1,217 2,078 3,322 3,387 2,762
Zysk netto Δ r/r 0.0% 547.4% -73.7% 224.2% -36.5% 77.6% 91.5% -18.5% 38.8% -32.0% -245.8% -140.6% 274.2% -4.8% -28.2% 7.3% -37.2% 92.4% 31.5% -13.4% 46.5% 3.5% 70.8% 59.8% 2.0% -18.5%
Zysk netto (%) 4.6% 16.9% 3.2% 13.2% 10.4% 16.3% 22.4% 18.4% 19.3% 14.2% -34.4% 11.7% 25.0% 23.8% 19.1% 19.9% 13.0% 23.6% 26.6% 19.9% 25.7% 21.0% 30.0% 36.1% 32.3% 28.1%
EPS 0.11 1.39 0.36 1.15 0.5 1.09 2.27 1.92 2.68 1.99 -3.07 1.24 4.75 4.53 3.27 3.51 2.26 4.52 5.92 5.13 7.53 7.76 13.49 22.07 24.28 20.41
EPS (rozwodnione) 0.11 1.32 0.34 1.1 0.48 1.05 2.21 1.86 2.61 1.95 -3.07 1.23 4.66 4.44 3.21 3.47 2.24 4.49 5.88 5.1 7.49 7.7 13.37 21.92 24.15 20.28
Ilośc akcji (mln) 351 182 185 188 190 195 196 199 197 181 170 171 167 167 166 166 162 156 156 156 156 157 154 150 139 135
Ważona ilośc akcji (mln) 367 193 196 197 194 202 201 204 202 184 170 173 170 170 169 168 164 157 157 157 157 158 155 152 140 136
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD