Kirloskar Industries Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2024 2025
Przychód (mln) 11,486 18,830 21,564 21,100 47 42 138 131 12,390 13,685 11,187 11,306 16,864 21,868 18,649 19,935 37,250 64,082 63,289 65,981
Przychód Δ r/r 0.0% 63.9% 14.5% -2.2% -99.8% -10.2% 229.9% -5.4% 9384.7% 10.5% -18.3% 1.1% 49.2% 29.7% -14.7% 6.9% 86.9% 72.0% -1.2% 4.3%
Marża brutto 6.7% 24.2% 25.1% 25.5% 100.0% 73.3% 99.7% 99.9% 35.7% 39.8% 99.1% 34.5% 21.3% 28.1% 30.3% 37.3% 30.8% 32.7% 25.3% 12.7%
EBIT (mln) 0 1,874 1,908 1,983 422 -45 692 430 776 904 1,056 1,245 501 1,556 1,852 3,860 5,791 7,181 6,998 5,232
EBIT Δ r/r 0.0% inf% 1.8% 3.9% -78.7% -110.7% -1640.0% -37.9% 80.6% 16.5% 16.8% 17.9% -59.8% 210.5% 19.1% 108.4% 50.0% 24.0% -2.6% -25.2%
EBIT (%) 0.0% 10.0% 8.8% 9.4% 905.0% -107.4% 501.2% 328.9% 6.3% 6.6% 9.4% 11.0% 3.0% 7.1% 9.9% 19.4% 15.5% 11.2% 11.1% 7.9%
Koszty finansowe (mln) 32 144 197 376 0 0 0 0 140 240 175 115 123 175 184 264 276 917 1,222 1,456
EBITDA (mln) 116 2,633 2,510 2,920 452 -237 724 461 1,534 1,994 1,992 2,170 1,556 2,633 2,794 4,861 6,994 9,182 9,203 8,505
EBITDA(%) 1.0% 14.0% 11.6% 13.8% 970.4% -566.7% 524.1% 352.7% 12.4% 14.6% 17.8% 19.2% 9.2% 12.0% 15.0% 24.4% 18.8% 14.3% 14.5% 12.9%
Podatek (mln) -1,369 611 685 647 35 49 -18 -68 256 317 356 395 232 559 493 663 2,521 1,983 1,953 1,387
Zysk Netto (mln) 1,739 1,784 1,190 1,159 387 553 675 361 583 616 723 754 496 841 959 1,638 1,936 2,243 2,004 1,491
Zysk netto Δ r/r 0.0% 2.6% -33.3% -2.6% -66.6% 43.0% 21.9% -46.5% 61.5% 5.7% 17.3% 4.3% -34.2% 69.5% 14.0% 70.8% 18.2% 15.9% -10.7% -25.6%
Zysk netto (%) 15.1% 9.5% 5.5% 5.5% 830.3% 1321.6% 488.4% 276.4% 4.7% 4.5% 6.5% 6.7% 2.9% 3.8% 5.1% 8.2% 5.2% 3.5% 3.2% 2.3%
EPS 179.16 5.23 3.5 3.41 39.84 57.0 69.48 37.19 60.08 63.49 74.45 77.66 51.1 86.6 98.77 168.71 198.68 228.49 201.61 146.41
EPS (rozwodnione) 179.16 5.23 3.5 3.41 39.84 57.0 69.48 37.19 60.08 63.49 74.45 77.66 51.07 86.46 98.77 163.98 193.76 223.23 194.57 143.76
Ilośc akcji (mln) 10 340 340 340 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10
Ważona ilośc akcji (mln) 10 340 340 340 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR