Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 8 740.3 | 10 509.2 | 34 793.0 | 33 257.0 | 47 733.0 | 62 818.0 | 35 871.0 | 53 240.0 | 64 833.0 | 70 068.0 | 62 632.0 | 67 402.0 | 86 065.0 | 85 256.0 | 74 319.0 | 93 622.0 | 74 048.0 | 78 276.0 | 115 747.0 | 78 587.0 | 57 730.0 | 53 512.0 | 44 107.0 |
| Aktywa trwałe (mln) | (0.6) | 0.0 | 27 370.0 | 0.0 | 0.0 | 0.0 | 32 393.0 | 0.0 | 0.0 | 66 603.0 | 61 358.0 | 66 333.0 | 85 198.0 | 83 999.0 | 73 890.0 | 93 525.0 | 73 633.0 | 77 956.0 | 111 484.0 | 74 277.0 | 54 170.0 | 41 343.0 | 29 356.0 |
| Rzeczowe aktywa trwałe netto | 25.1 | 25.4 | 4 328.0 | 3 851.0 | 6 831.0 | 6 557.0 | 6 268.0 | 6 368.0 | 6 385.0 | 6 526.0 | 281.0 | 343.0 | 335.0 | 122.0 | 63.0 | 58.0 | 54.0 | 62.0 | 50.0 | 52.0 | 47.0 | 107.0 | 130.0 |
| Wartość firmy | 53.0 | 38.6 | 17.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 598.0 | 518.0 | 538.0 | 512.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 4.6 | 1.6 | 84.0 | 17.0 | 621.0 | 621.0 | 799.0 | 836.0 | 828.0 | 957.0 | 446.0 | 287.0 | (245.0) | (399.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 57.6 | 40.2 | 101.0 | 17.0 | 621.0 | 621.0 | 799.0 | 836.0 | 828.0 | 957.0 | 1 044.0 | 805.0 | 293.0 | 113.0 | 0.0 | 0.0 | 0.0 | (320.0) | (4 263.0) | (4 310.0) | (3 560.0) | (12 169.0) | 0.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 781.0 | 0.0 | 0.0 | 796.0 | 703.0 | 486.0 | 465.0 | 204.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 4 186.0 | 4 630.6 | 22 033.0 | 26 318.0 | 37 518.0 | 52 845.0 | 25 326.0 | 42 776.0 | 54 680.0 | 59 120.0 | 60 033.0 | 65 185.0 | 84 570.0 | 83 764.0 | 73 827.0 | 93 467.0 | 73 579.0 | 77 894.0 | 111 434.0 | 74 225.0 | 54 123.0 | 41 236.0 | 29 226.0 |
| Aktywa obrotowe | 0.0 | 0.0 | 7 423.0 | 0.0 | 0.0 | 0.0 | 3 478.0 | 0.0 | 0.0 | 3 465.0 | 1 156.0 | 951.0 | 748.0 | 1 120.0 | 323.0 | 48.0 | 337.0 | 223.0 | 3 711.0 | 3 860.0 | 3 110.0 | 12 169.0 | 14 751.0 |
| Środki pieniężne i Inwestycje | 0.0 | 0.0 | 3 738.0 | 0.0 | 0.0 | 0.0 | 509.0 | 0.0 | 0.0 | 182.0 | 453.0 | 465.0 | 283.0 | 916.0 | 323.0 | 48.0 | 337.0 | 223.0 | 3 711.0 | 3 860.0 | 3 110.0 | 11 951.0 | 14 619.0 |
| Zapasy | 0.0 | 0.0 | 1 183.0 | 0.0 | 0.0 | 0.0 | 1 977.0 | 0.0 | 0.0 | 2 180.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 2 568.0 | 0.0 | 0.0 | 0.0 | 4.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 664.0 | 3 878.0 | 6 684.0 | 10 738.0 | 9 582.0 | 11 473.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 1 170.0 | 0.0 | 0.0 | 0.0 | 505.0 | 0.0 | 0.0 | 182.0 | 453.0 | 465.0 | 283.0 | 916.0 | 323.0 | 48.0 | 337.0 | 223.0 | 3 711.0 | 3 860.0 | 3 110.0 | 2 369.0 | 3 146.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 820.0 | 813.0 | 1 218.0 | 734.0 | 833.0 | 526.0 | 981.0 | 999.0 | 166.0 | 136.0 | 113.0 | 135.0 | 2.0 | 22.0 | 23.0 | 24.0 | 30.0 | 33.0 | 21.0 | 17.0 | 17.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 2 641.0 | 0.0 | 0.0 | 0.0 | 1 082.0 | 0.0 | 0.0 | 1 741.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 410.0 | 2 908.0 | 1 210.0 | 3 488.0 | 3 487.0 | 1 500.0 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 5 648.0 | 813.0 | 1 218.0 | 734.0 | 2 555.0 | 526.0 | 981.0 | 3 830.0 | 166.0 | 136.0 | 113.0 | 135.0 | 2.0 | 22.0 | 23.0 | 24.0 | 30.0 | 33.0 | 21.0 | 17.0 | 1 895.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 54.0 | 0.0 | 0.0 | 0.0 | 31.0 | 0.0 | 0.0 | 29.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (3 386.0) | (2 878.0) | (1 177.0) | (3 467.0) | (3 470.0) | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 9 036.0 | 0.0 | 0.0 | 0.0 | 9 786.0 | 0.0 | 0.0 | 6 551.0 | 3 285.0 | 1 215.0 | 1 263.0 | 1 247.0 | 1 610.0 | 2 833.0 | 3 342.0 | 4 798.0 | 2 891.0 | 4 694.0 | 21.0 | 5 351.0 | 3 010.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 885.0 | 0.0 | 0.0 | 0.0 | 1 217.0 | 0.0 | 0.0 | 1 060.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (183.0) | (1 185.0) | (1 502.0) | (4 824.0) | (5 351.0) | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 5 784.4 | 6 919.5 | 14 684.0 | 9 942.0 | 13 311.0 | 12 551.0 | 12 341.0 | 11 565.0 | 10 408.0 | 10 381.0 | 3 992.0 | 2 083.0 | 1 859.0 | 1 802.0 | 1 885.0 | 2 989.0 | 3 545.0 | 4 981.0 | 4 076.0 | 6 196.0 | 4 824.0 | 5 351.0 | 4 905.0 |
| Kapitał własny | 2 955.3 | 3 589.7 | 20 109.0 | 23 315.0 | 34 411.0 | 50 254.0 | 23 503.0 | 41 637.0 | 54 398.0 | 59 637.0 | 58 573.0 | 65 276.0 | 84 176.0 | 83 282.0 | 72 434.0 | 90 633.0 | 70 503.0 | 74 209.0 | 106 990.0 | 66 541.0 | 42 546.0 | 39 697.0 | 39 202.0 |
| Udziały mniejszościowe | 0.6 | 0.0 | 0.0 | 0.0 | 11.0 | 13.0 | 27.0 | 38.0 | 27.0 | 50.0 | 67.0 | 43.0 | 30.0 | 172.0 | 0.0 | 0.0 | 0.0 | 914.0 | (4 681.0) | (5 850.0) | (10 360.0) | (8 464.0) | 0.0 |
| Pasywa | 8 740.3 | 10 509.2 | 34 793.0 | 33 257.0 | 47 733.0 | 62 818.0 | 35 871.0 | 53 240.0 | 64 833.0 | 70 068.0 | 62 632.0 | 67 402.0 | 86 065.0 | 85 256.0 | 74 319.0 | 93 622.0 | 74 048.0 | 78 276.0 | 115 747.0 | 78 587.0 | 57 730.0 | 53 512.0 | nan |
| Inwestycje | 4 186.0 | 4 630.6 | 22 820.0 | 26 318.0 | 37 518.0 | 52 845.0 | 25 326.0 | 42 776.0 | 54 680.0 | 59 120.0 | 60 033.0 | 65 185.0 | 84 570.0 | 83 764.0 | 73 827.0 | 93 467.0 | 73 579.0 | 77 894.0 | 111 434.0 | 74 225.0 | 54 123.0 | 50 818.0 | 40 699.0 |
| Dług (mln) | 0.0 | 0.0 | 9 481.0 | 0.0 | 0.0 | 0.0 | 8 957.0 | 0.0 | 0.0 | 6 677.0 | 3 285.0 | 1 215.0 | 1 263.0 | 1 247.0 | 1 610.0 | 2 833.0 | 3 342.0 | 4 798.0 | 2 891.0 | 4 694.0 | 3 488.0 | 3 549.0 | 3 492.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 1 170.0 | 0.0 | 0.0 | 0.0 | 505.0 | 0.0 | 0.0 | 182.0 | 453.0 | 465.0 | 283.0 | 916.0 | 323.0 | 48.0 | 337.0 | 223.0 | 3 711.0 | 3 860.0 | 3 110.0 | 2 369.0 | 3 146.0 |
| Dług netto | 0.0 | 0.0 | 8 311.0 | 0.0 | 0.0 | 0.0 | 8 452.0 | 0.0 | 0.0 | 6 495.0 | 2 832.0 | 750.0 | 980.0 | 331.0 | 1 287.0 | 2 785.0 | 3 005.0 | 4 575.0 | (820.0) | 834.0 | 378.0 | 1 180.0 | 346.0 |
| Ticker | KINV-A.ST | KINV-A.ST | KINV-A.ST | KINV-A.ST | KINV-A.ST | KINV-A.ST | KINV-A.ST | KINV-A.ST | KINV-A.ST | KINV-A.ST | KINV-A.ST | KINV-A.ST | KINV-A.ST | KINV-A.ST | KINV-A.ST | KINV-A.ST | KINV-A.ST | KINV-A.ST | KINV-A.ST | KINV-A.ST | KINV-A.ST | KINV-A.ST | KINV-A.ST |
| Waluta | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |