Bilans
dane w mln
| Wskaźnik | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Data sprawozdania | 2000-01-31 00:00:00 | 2001-01-31 00:00:00 | 2002-01-31 00:00:00 | 2003-01-31 00:00:00 | 2004-01-31 00:00:00 | 2005-01-31 00:00:00 | 2006-01-31 00:00:00 | 2007-01-31 00:00:00 | 2008-01-31 00:00:00 | 2009-01-31 00:00:00 | 2010-01-31 00:00:00 | 2011-01-31 00:00:00 | 2012-01-31 00:00:00 | 2013-01-31 00:00:00 | 2014-01-31 00:00:00 | 2015-01-31 00:00:00 | 2016-01-31 00:00:00 | 2017-01-31 00:00:00 | 2018-01-31 00:00:00 | 2019-01-31 00:00:00 | 2020-01-31 00:00:00 | 2021-01-31 00:00:00 | 2022-01-31 00:00:00 | 2023-01-31 00:00:00 | 2024-01-31 00:00:00 | 2025-01-31 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 7 082 | 8 461 | 7 196 | 9 312 | 7 141 | 7 729 | 8 358 | 8 617 | 9 403 | 10 231 | 9 846 | 9 603 | 9 633 | 9 897 | 9 820 | 9 713 | 9 694 | 10 233 | 10 347 | 10 000 | 11 312 | 12 269 | 12 352 | 12 103 | 11 900 | 11 443 |
| Aktywa trwałe (mln) | 3 929 | 4 943 | 4 035 | 6 002 | 5 382 | 5 784 | 6 178 | 6 143 | 6 762 | 6 634 | 6 465 | 6 508 | 6 644 | 6 829 | 6 413 | 6 196 | 6 302 | 6 672 | 6 825 | 6 628 | 8 126 | 8 312 | 8 404 | 8 341 | 8 204 | 7 785 |
| Rzeczowe aktywa trwałe netto | 3 432 | 4 140 | 3 504 | 3 041 | 2 781 | 3 032 | 3 265 | 3 211 | 3 698 | 3 699 | 3 612 | 3 632 | 3 667 | 3 748 | 3 625 | 3 203 | 3 212 | 3 589 | 3 736 | 3 454 | 4 904 | 4 920 | 4 963 | 5 152 | 5 087 | 4 876 |
| Wartość firmy | 0 | 0 | 0 | 0 | 0 | 0 | 2 559 | 2 552 | 2 532 | 2 396 | 2 395 | 2 395 | 2 397 | 2 399 | 2 417 | 2 414 | 2 397 | 2 399 | 2 437 | 2 436 | 2 416 | 2 427 | 2 424 | 2 408 | 2 398 | 2 312 |
| Wartości niematerialne i prawne | 401 | 509 | 295 | 2 652 | 2 455 | 2 533 | 102 | 89 | 85 | 73 | 70 | 86 | 123 | 166 | 222 | 258 | 276 | 308 | 355 | 371 | 339 | 320 | 330 | 371 | 368 | 312 |
| Wartość firmy i wartości niematerialne i prawne | 401 | 509 | 295 | 2 652 | 2 455 | 2 533 | 2 660 | 2 641 | 2 617 | 2 469 | 2 465 | 2 481 | 2 520 | 2 565 | 2 639 | 2 672 | 2 673 | 2 707 | 2 792 | 2 807 | 2 755 | 2 747 | 2 754 | 2 779 | 2 766 | 2 624 |
| Należności netto | 0 | 0 | 0 | 62 | 26 | 0 | 571 | 505 | 0 | 0 | 518 | 528 | 557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 242 | 250 | 1 206 | 323 | 95 | 199 |
| Inwestycje długoterminowe | (257) | 126 | 61 | 164 | 122 | 219 | 252 | 157 | 193 | 112 | 210 | 244 | 245 | 256 | 27 | (20) | 15 | (13) | (16) | 0 | 44 | 63 | (278) | 70 | 19 | 0 |
| Aktywa obrotowe | 3 153 | 3 518 | 3 161 | 3 311 | 1 758 | 1 945 | 2 181 | 2 474 | 2 641 | 3 597 | 3 381 | 3 095 | 2 989 | 3 068 | 3 407 | 3 517 | 3 392 | 3 561 | 3 522 | 3 372 | 3 186 | 3 957 | 3 948 | 3 762 | 3 696 | 3 658 |
| Środki pieniężne i Inwestycje | 509 | 289 | 562 | 244 | 168 | 162 | 234 | 423 | 229 | 1 157 | 1 260 | 731 | 587 | 398 | 535 | 609 | 800 | 795 | 230 | 229 | 189 | 1 142 | 823 | 286 | 360 | 297 |
| Zapasy | 1 766 | 2 185 | 1 637 | 1 635 | 1 072 | 1 320 | 1 355 | 1 531 | 1 873 | 1 792 | 1 545 | 1 791 | 1 844 | 2 083 | 2 054 | 2 021 | 1 957 | 2 173 | 2 701 | 2 574 | 2 485 | 2 488 | 2 749 | 3 070 | 2 914 | 2 719 |
| Inwestycje krótkoterminowe | 352 | 169 | 175 | 146 | 24 | 0 | 0 | 28 | 11 | 107 | 24 | 15 | 26 | 33 | 5 | 48 | 70 | 36 | 41 | 0 | (28) | (43) | 295 | (40) | 41 | 0 |
| Środki pieniężne i inne aktywa pieniężne | 157 | 120 | 387 | 98 | 144 | 162 | 234 | 395 | 218 | 1 157 | 1 260 | 731 | 587 | 398 | 535 | 561 | 730 | 795 | 230 | 229 | 189 | 1 142 | 823 | 286 | 319 | 297 |
| Należności krótkoterminowe | 1 074 | 1 185 | 1 073 | 1 087 | 812 | 1 688 | 1 751 | 1 953 | 2 238 | 2 362 | 2 374 | 2 519 | 2 356 | 2 430 | 2 486 | 2 323 | 2 369 | 2 495 | 2 666 | 2 444 | 2 210 | 2 520 | 2 674 | 2 483 | 1 239 | 1 178 |
| Dług krótkoterminowy | 989 | 1 370 | 915 | 747 | 268 | 185 | 347 | 242 | 191 | 389 | 647 | 196 | 367 | 99 | 94 | 105 | 138 | 14 | 140 | 14 | 349 | 431 | 361 | 359 | 7 | 108 |
| Zobowiązania krótkoterminowe | 3 377 | 4 004 | 3 233 | 3 246 | 1 925 | 1 996 | 2 221 | 2 343 | 2 575 | 3 064 | 3 430 | 3 125 | 3 050 | 2 870 | 2 790 | 2 733 | 2 648 | 2 739 | 3 050 | 2 632 | 2 833 | 3 183 | 3 116 | 2 899 | 2 862 | 2 927 |
| Rozliczenia międzyokresowe | 0 | 0 | 0 | (1 834) | (1 080) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 131 | 19 | 179 | 0 | 0 |
| Zobowiązania długoterminowe | 645 | 955 | 825 | 1 582 | 809 | 1 345 | 1 817 | 1 853 | 2 104 | 2 369 | 1 461 | 1 018 | 856 | 871 | 713 | 741 | 860 | 723 | 549 | 711 | 2 677 | 2 515 | 2 458 | 2 541 | 2 434 | 2 172 |
| Rezerwy z tytułu odroczonego podatku | 1 | 55 | 32 | 15 | 15 | 192 | 204 | 263 | 318 | 226 | 197 | 238 | 269 | 303 | 251 | 329 | 333 | 282 | 264 | 286 | 189 | 232 | 276 | 205 | 0 | 193 |
| Zobowiązania z tytułu leasingu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 69 | 0 | 0 | 0 | 65 | 62 | 52 | 46 | 42 | 45 | 36 | 2 527 | 2 421 | 2 376 | 2 444 | 2 367 | 2 211 |
| Zobowiązania ogółem | 4 022 | 4 959 | 4 058 | 4 828 | 2 734 | 3 341 | 4 038 | 4 196 | 4 679 | 5 433 | 4 891 | 4 143 | 3 906 | 3 741 | 3 503 | 3 474 | 3 508 | 3 462 | 3 599 | 3 343 | 5 510 | 5 698 | 5 574 | 5 440 | 5 296 | 5 099 |
| Kapitał własny | 2 610 | 2 937 | 2 473 | 4 462 | 4 404 | 4 385 | 4 311 | 4 414 | 4 713 | 4 783 | 4 945 | 5 452 | 5 719 | 6 148 | 6 308 | 6 229 | 6 186 | 6 771 | 6 748 | 6 657 | 5 802 | 6 571 | 6 778 | 6 663 | 6 604 | 6 344 |
| Udziały mniejszościowe | 451 | 566 | 665 | 22 | 3 | 3 | 9 | 7 | 11 | 15 | 10 | 8 | 8 | 8 | 9 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pasywa | 7 082 | 8 461 | 7 196 | 9 312 | 7 141 | 7 729 | 8 358 | 8 617 | 9 403 | 10 231 | 9 846 | 9 603 | 9 633 | 9 897 | 9 820 | 9 713 | 9 694 | 10 233 | 10 347 | 10 000 | 11 312 | 12 269 | 12 352 | 12 103 | 11 900 | 11 443 |
| Inwestycje | 95 | 294 | 236 | 309 | 146 | 174 | 185 | 185 | 204 | 219 | 234 | 259 | 271 | 289 | 32 | 28 | 85 | 23 | 25 | 20 | 16 | 20 | 17 | 30 | 60 | 0 |
| Dług (mln) | 1 530 | 2 161 | 1 606 | 2 171 | 1 001 | 1 003 | 1 602 | 1 674 | 1 811 | 2 296 | 1 530 | 773 | 742 | 431 | 324 | 337 | 317 | 198 | 176 | 176 | 2 663 | 2 524 | 2 392 | 2 562 | 2 476 | 2 320 |
| Dług netto | 1 373 | 2 041 | 1 219 | 2 072 | 857 | 841 | 1 368 | 1 279 | 1 593 | 1 139 | 270 | 42 | 155 | 33 | (211) | (224) | (413) | (597) | (54) | (53) | 2 474 | 1 382 | 1 569 | 2 276 | 2 157 | 2 023 |
| Ticker | KGFHF | KGFHF | KGFHF | KGFHF | KGFHF | KGFHF | KGFHF | KGFHF | KGFHF | KGFHF | KGFHF | KGFHF | KGFHF | KGFHF | KGFHF | KGFHF | KGFHF | KGFHF | KGFHF | KGFHF | KGFHF | KGFHF | KGFHF | KGFHF | KGFHF | KGFHF |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |