Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 5,179.30 | 7,434.07 | 7,966.37 | 8,470.23 |
| Przychód Δ r/r | 0.00% | 43.53% | 7.16% | 6.32% |
| Przychód (min) | 4,588.02 | 7,422.74 | 7,882.27 | 8,417.72 |
| Przychód (max) | 5,389.86 | 7,458.65 | 8,037.86 | 8,523.07 |
| EBITDA (średnia) | 1,139.30 | 1,635.28 | 1,752.37 | 1,863.20 |
| EBIT (średnia) | 1,073.25 | 1,540.49 | 1,650.79 | 1,755.20 |
| EBIT % | 20.72% | 20.72% | 20.72% | 20.72% |
| Zysk netto % | 18.67% | 18.79% | 21.04% | 23.20% |
| EPS (średnia) | 1.02 | 1.47 | 1.77 | 2.07 |
| Liczba analityków (Przychody) | 9 | 10 | 10 | 5 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 |
| symbol | KEY-PI | KEY-PI | KEY-PI | KEY-PI |