Kering SA

Rachunek Zysków i Strat





Przychody TTM (mln): 39 005
EBIT TTM (mln): 9 027
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 24,361 24,213 17,766 17,931 19,761 20,201 16,525 14,605 12,227 9,736 9,748 10,038 11,584 12,385 15,478 13,665 15,884 13,100 17,645 20,351 19,566 17,194
Przychód Δ r/r 0.0% inf% -0.6% -26.6% 0.9% 10.2% 2.2% -18.2% -11.6% -16.3% -20.4% 0.1% 3.0% 15.4% 6.9% 25.0% -11.7% 16.2% -17.5% 34.7% 15.3% -3.9% -12.1%
Marża brutto 0.0% 37.7% 38.9% 43.5% 43.8% 44.5% 43.6% 47.1% 50.9% 50.9% 61.2% 62.5% 62.7% 61.1% 62.9% 65.5% 74.6% 74.1% 72.6% 74.1% 74.7% 76.3% 73.8%
EBIT (mln) 0 1,297 1,467 1,074 1,274 1,796 1,360 837 1,337 1,544 1,766 1,308 1,552 1,253 1,380 2,706 3,721 4,610 3,298 4,797 5,589 4,643 2,312
EBIT Δ r/r 0.0% inf% 13.1% -26.8% 18.6% 40.9% -24.3% -38.5% 59.9% 15.5% 14.4% -26.0% 18.7% -19.2% 10.1% 96.1% 37.5% 23.9% -28.5% 45.5% 16.5% -16.9% -50.2%
EBIT (%) 0.0% 5.3% 6.1% 6.0% 7.1% 9.1% 6.7% 5.1% 9.2% 12.6% 18.1% 13.4% 15.5% 10.8% 11.1% 17.5% 27.2% 29.0% 25.2% 27.2% 27.5% 23.7% 13.4%
Koszty finansowe (mln) 0 314 349 312 290 322 373 -384 18 298 202 192 170 146 140 138 86 175 163 152 181 410 0
EBITDA (mln) 0 1,753 1,940 1,468 1,630 2,196 1,780 1,244 1,667 1,970 2,148 2,041 1,987 2,050 2,322 3,442 4,404 6,021 4,479 6,464 7,182 6,672 4,667
EBITDA(%) 0.0% 7.2% 8.0% 8.3% 9.1% 11.1% 8.8% 7.5% 11.4% 16.1% 22.1% 20.9% 19.8% 17.7% 18.7% 22.2% 32.2% 37.9% 34.2% 36.6% 35.3% 34.1% 27.1%
Podatek (mln) 0 143 415 192 260 298 334 177 304 317 298 235 326 322 296 591 868 2,134 759 1,280 1,420 1,163 461
Zysk Netto (mln) 0 745 1,029 574 732 1,041 1,042 1,044 1,015 1,046 1,048 50 529 696 814 1,786 2,646 2,309 2,150 3,176 3,613 2,983 1,133
Zysk netto Δ r/r 0.0% inf% 38.2% -44.3% 27.6% 42.2% 0.1% 0.2% -2.7% 3.0% 0.3% -95.3% 966.3% 31.6% 16.9% 119.5% 48.2% -12.8% -6.9% 47.7% 13.8% -17.4% -62.0%
Zysk netto (%) 0.0% 3.1% 4.3% 3.2% 4.1% 5.3% 5.2% 6.3% 7.0% 8.6% 10.8% 0.5% 5.3% 6.0% 6.6% 11.5% 19.4% 14.5% 16.4% 18.0% 17.8% 15.2% 6.6%
EPS 0.0 5.34 8.92 4.51 5.64 7.19 7.31 7.52 7.62 7.82 8.32 0.39 4.2 5.52 6.46 14.17 21.01 16.97 17.2 25.49 29.34 24.38 9.24
EPS (rozwodnione) 0.0 5.08 8.19 4.4 5.63 7.17 7.31 7.52 7.61 7.81 8.31 0.39 4.2 5.52 6.46 14.17 21.01 16.97 17.2 25.49 29.31 24.37 9.24
Ilośc akcji (mln) 127 131 130 132 121 128 126 126 127 126 126 126 126 126 126 126 126 125 125 125 123 122 123
Ważona ilośc akcji (mln) 127 131 130 132 122 129 126 126 127 126 126 126 126 126 126 126 126 125 125 125 123 122 123
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR