Wall Street Experts
ver. ZuMIgo(08/25)
Kirloskar Electric Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 5 895
EBIT TTM (mln): 394
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
5,488 |
8,208 |
10,918 |
11,829 |
10,871 |
10,912 |
10,730 |
9,910 |
5,103 |
5,478 |
5,715 |
3,704 |
2,946 |
3,144 |
2,776 |
3,347 |
4,735 |
5,574 |
Przychód Δ r/r |
0.0% |
49.6% |
33.0% |
8.3% |
-8.1% |
0.4% |
-1.7% |
-7.6% |
-48.5% |
7.3% |
4.3% |
-35.2% |
-20.5% |
6.7% |
-11.7% |
20.6% |
41.5% |
17.7% |
Marża brutto |
28.6% |
24.9% |
25.8% |
33.9% |
99.3% |
33.5% |
30.9% |
29.0% |
20.4% |
25.2% |
23.5% |
22.1% |
25.2% |
32.6% |
27.5% |
26.1% |
32.3% |
15.0% |
EBIT (mln) |
570 |
845 |
755 |
917 |
-1,836 |
449 |
-124 |
-663 |
-654 |
-156 |
-225 |
-502 |
-438 |
-68 |
-253 |
-205 |
334 |
317 |
EBIT Δ r/r |
0.0% |
48.1% |
-10.6% |
21.5% |
-300.1% |
-124.5% |
-127.6% |
433.6% |
-1.3% |
-76.1% |
44.0% |
123.4% |
-12.8% |
-84.4% |
271.2% |
-18.9% |
-262.5% |
-4.8% |
EBIT (%) |
10.4% |
10.3% |
6.9% |
7.8% |
-16.9% |
4.1% |
-1.2% |
-6.7% |
-12.8% |
-2.9% |
-3.9% |
-13.6% |
-14.9% |
-2.2% |
-9.1% |
-6.1% |
7.0% |
5.7% |
Koszty finansowe (mln) |
136 |
150 |
297 |
302 |
316 |
457 |
0 |
432 |
422 |
456 |
422 |
434 |
478 |
412 |
282 |
288 |
189 |
256 |
EBITDA (mln) |
712 |
1,085 |
899 |
1,155 |
-1,734 |
677 |
203 |
-459 |
-533 |
-53 |
-1 |
-359 |
-288 |
66 |
-156 |
665 |
544 |
368 |
EBITDA(%) |
13.0% |
13.2% |
8.2% |
9.8% |
-16.0% |
6.2% |
1.9% |
-4.6% |
-10.4% |
-1.0% |
-0.0% |
-9.7% |
-9.8% |
2.1% |
-5.6% |
19.9% |
11.5% |
6.6% |
Podatek (mln) |
22 |
76 |
44 |
115 |
36 |
1 |
23 |
-8 |
3 |
-27 |
-0 |
0 |
0 |
48 |
-11 |
801 |
0 |
0 |
Zysk Netto (mln) |
342 |
621 |
332 |
510 |
69 |
34 |
-487 |
-942 |
-2,403 |
-395 |
-523 |
-871 |
-279 |
453 |
-481 |
674 |
311 |
141 |
Zysk netto Δ r/r |
0.0% |
81.7% |
-46.5% |
53.5% |
-86.4% |
-50.3% |
-1517.3% |
93.6% |
155.0% |
-83.6% |
32.5% |
66.6% |
-67.9% |
-262.2% |
-206.2% |
-240.1% |
-53.9% |
-54.7% |
Zysk netto (%) |
6.2% |
7.6% |
3.0% |
4.3% |
0.6% |
0.3% |
-4.5% |
-9.5% |
-47.1% |
-7.2% |
-9.2% |
-23.5% |
-9.5% |
14.4% |
-17.3% |
20.1% |
6.6% |
2.5% |
EPS |
10.29 |
12.01 |
6.18 |
9.73 |
1.13 |
0.52 |
-9.64 |
-18.65 |
-47.53 |
-7.38 |
-8.47 |
-13.12 |
-4.21 |
6.82 |
-7.24 |
10.15 |
4.68 |
2.12 |
EPS (rozwodnione) |
9.67 |
12.01 |
6.18 |
9.73 |
1.13 |
0.52 |
-9.64 |
-18.65 |
-47.53 |
-7.38 |
-8.47 |
-13.12 |
-4.21 |
6.82 |
-7.24 |
10.15 |
4.68 |
2.12 |
Ilośc akcji (mln) |
31 |
50 |
51 |
51 |
51 |
51 |
51 |
51 |
51 |
54 |
62 |
66 |
66 |
66 |
66 |
66 |
66 |
66 |
Ważona ilośc akcji (mln) |
33 |
50 |
51 |
51 |
51 |
51 |
51 |
51 |
51 |
54 |
62 |
66 |
66 |
66 |
66 |
66 |
66 |
66 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |