The KCP Limited

Bilans

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 3 086.541737 3 934.024379 4 547.078014 6 505.308834 8 724.772341 10 579.191707 11 749.904989 12 641.926474 13 526.608159 13 967.193 14 915.365 16 461.748 18 074.059 19 572.945 19 732.167 21 090.049 23 816.503 26 176.63 28 286.5
Aktywa trwałe (mln) 1 490.6881 1 876.665483 2 054.76667 2 271.251076 4 088.794191 6 152.586819 6 402.954883 7 318.628151 8 038.929735 8 244.314 10 093.2038 10 552.073 12 193.306 12 719.859 12 260.543 11 531.037 11 578.767 11 055.406 10 806.4
Rzeczowe aktywa trwałe netto 1 437.796972 3 673.955402 2 006.835971 2 238.621838 4 073.993002 5 778.869878 6 155.101432 6 711.862715 7 447.840774 7 649.075 9 734.112 9 790.174 11 618.329 12 250.703 11 896.93 11 132.216 10 606.308 10 034.807 9 457.8
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 1.260916 0.739026 1.531927 1.505548 0.969269 0.60657 0.986634 0.0 0.0 0.0 16.886 17.382 22.372 26.605 59.703 55.113 53.848 49.947 49.5
Wartość firmy i wartości niematerialne i prawne 1.260916 0.739026 1.531927 1.505548 0.969269 0.60657 0.986634 0.472552 2.389272 5.134 16.886 17.382 22.372 26.605 59.703 55.113 53.848 49.947 49.5
Należności netto 230.01294 353.283862 507.452938 966.155343 933.181383 701.371623 2 489.963597 2 182.056052 2 451.028766 2 393.812 1 429.444 851.897 741.444 814.846 898.9 1 522.835 1 716.252 2 276.619 1 745.8
Inwestycje długoterminowe (338.748597) (506.03276) (526.834924) (1 035.099128) (1 301.518431) (1 391.872056) 0.0 0.0 0.0 0.0 63.803 182.993 173.697 185.442 202.99 242.422 807.391 777.97 966.3
Aktywa obrotowe 1 595.853637 2 057.358896 2 492.311344 4 234.057758 4 635.97815 4 426.604888 5 346.950106 5 323.298323 5 487.678424 5 722.879 4 822.159 5 909.675 5 880.755 6 853.084 7 471.623 9 559.013 12 237.735 15 121.721 17 480.1
Środki pieniężne i Inwestycje 612.621429 886.199743 1 095.670864 1 875.725305 2 160.50213 837.664838 497.539059 1 076.863512 318.237341 1 010.972 352.9 758.393 247.615 1 167.945 2 659.225 4 305.885 5 628.555 6 320.871 9 156.6
Zapasy 750.549702 813.338087 877.218043 1 362.614595 1 534.153154 1 760.163763 2 323.739916 2 004.413756 2 668.853277 2 305.555 2 051.75 2 748.051 3 595.015 3 490.811 2 891.103 2 783.821 3 599.843 5 526.367 4 703.6
Inwestycje krótkoterminowe 386.619566 542.056382 562.986853 1 053.847248 1 308.257564 1 393.489219 0.0 0.0 0.0 0.0 31.711 22.528 79.019 1 010.876 2 462.745 4 274.971 5 590.278 6 290.015 9 068.9
Środki pieniężne i inne aktywa pieniężne 226.001863 344.143361 532.684011 821.878057 852.244566 837.664838 497.539059 1 076.863512 318.237341 1 010.972 321.189 735.865 168.596 157.069 196.48 30.914 38.277 30.856 9 156.6
Należności krótkoterminowe 271.601227 345.208566 355.907516 593.016638 714.638741 731.933693 660.694641 754.119399 825.007841 669.263 775.357 814.982 1 027.719 950.914 1 293.814 978.845 1 024.672 1 123.234 1 101.6
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 775.897704 844.042691 1 344.793894 1 021.460974 432.279 1 537.898 2 435.441 1 835.546 2 384.486 2 687.42 2 181.888 2 554.79 4 242.79 3 937.7
Zobowiązania krótkoterminowe 807.103972 1 101.68288 1 158.046772 1 806.083258 1 878.273302 3 009.94681 3 642.971166 3 997.944506 3 329.870407 3 147.176 3 420.272 4 266.439 4 148.845 4 659.965 5 085.479 5 349.046 6 260.193 7 921.989 7 562.1
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 (70.690281) 351.493535 216.344251 55.186302 231.082 525.071 366.593 749.047 678.918 667.862 702.15 961.059 804.641 0.0
Zobowiązania długoterminowe 1 125.94307 1 208.196683 1 102.773986 1 588.884795 2 769.22166 2 894.115695 2 685.081683 3 035.763818 4 347.438857 4 548.83 4 201.854 4 040.403 5 136.827 5 135.285 4 333.541 3 811.197 3 431.262 3 057.709 2 922.0
Rezerwy z tytułu odroczonego podatku 78.287248 144.143368 187.296299 188.21286 190.053489 317.197656 485.624174 552.252964 561.607663 647.46 276.709 496.749 576.218 616.028 448.587 706.754 881.587 817.969 878.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 27.985 25.433 24.857 23.8
Zobowiązania ogółem 1 933.047042 2 309.879563 2 260.820758 3 394.968053 4 647.494962 5 904.062505 6 328.052849 7 033.708324 7 677.309264 7 696.006 7 622.126 8 306.842 9 285.672 9 795.25 9 419.02 9 160.243 9 691.455 10 979.698 10 484.1
Kapitał własny 1 153.494695 1 624.144816 2 286.257256 3 110.340781 4 077.277379 4 675.129202 5 421.85214 5 608.21815 5 849.298894 6 271.187 7 293.239 8 154.906 8 788.387 9 777.695 10 313.147 11 929.806 14 125.048 15 196.932 17 800.1
Udziały mniejszościowe 102.668303 142.0125 197.284383 302.3591 408.910519 177.745522 404.027631 571.900183 797.89056 952.645 1 217.02 1 397.282 1 423.578 1 668.893 1 926.918 1 970.795 2 354.375 2 951.01 3 699.4
Pasywa 3 086.541737 3 934.024379 4 547.078014 6 505.308834 8 724.772341 10 579.191707 11 749.904989 12 641.926474 12 728.717598 13 967.193 14 915.365 16 461.748 18 074.059 19 572.945 19 732.167 21 090.049 23 816.503 26 176.63 28 286.5
Inwestycje 47.870969 36.023622 36.151929 18.74812 6.739133 1.617163 47.816002 47.837574 47.837574 47.907 137.106 143.041 145.741 153.399 147.664 109.687 112.5 103.938 966.3
Dług (mln) 1 047.655821 1 064.053315 915.477687 1 400.671935 2 579.168171 3 065.978224 2 654.177362 3 269.789233 4 146.646281 3 615.159 4 741.192 5 163.976 5 558.552 5 957.231 5 490.903 4 684.332 4 368.674 5 576.938 4 801.3
Środki pieniężne i inne aktywa pieniężne 226.001863 344.143361 532.684011 821.878057 852.244566 837.664838 497.539059 1 076.863512 318.237341 1 010.972 321.189 735.865 168.596 157.069 196.48 30.914 38.277 30.856 9 156.6
Dług netto 821.653958 719.909954 382.793676 578.793878 1 726.923605 2 228.313386 2 156.638303 2 192.925721 3 828.40894 2 604.187 4 420.003 4 428.111 5 389.956 5 800.162 5 294.423 4 653.418 4 330.397 5 546.082 (4 355.3)
Ticker KCP.BO KCP.BO KCP.BO KCP.BO KCP.BO KCP.BO KCP.BO KCP.BO KCP.BO KCP.BO KCP.BO KCP.BO KCP.BO KCP.BO KCP.BO KCP.BO KCP.BO KCP.BO KCP.BO
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR