Wall Street Experts
ver. ZuMIgo(08/25)
KBC Group NV
Rachunek Zysków i Strat
Przychody TTM (mln): 14 979
EBIT TTM (mln): 1 808
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
6,855 |
7,858 |
9,196 |
10,966 |
27,431 |
11,740 |
12,875 |
7,165 |
9,258 |
12,297 |
10,505 |
9,517 |
7,497 |
6,802 |
6,979 |
6,983 |
7,726 |
7,440 |
7,601 |
7,148 |
7,481 |
8,491 |
10,769 |
11,152 |
Przychód Δ r/r |
0.0% |
14.6% |
17.0% |
19.2% |
150.2% |
-57.2% |
9.7% |
-44.3% |
29.2% |
32.8% |
-14.6% |
-9.4% |
-21.2% |
-9.3% |
2.6% |
0.1% |
10.6% |
-3.7% |
2.2% |
-6.0% |
4.7% |
13.5% |
26.8% |
3.6% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
1,836 |
2,381 |
2,297 |
2,693 |
22,487 |
7,631 |
8,052 |
-773 |
-2,760 |
2,340 |
6,738 |
975 |
1,714 |
2,421 |
2,534 |
3,089 |
5,884 |
5,764 |
3,116 |
1,847 |
3,418 |
9,314 |
4,180 |
4,095 |
EBIT Δ r/r |
0.0% |
29.6% |
-3.5% |
17.2% |
735.1% |
-66.1% |
5.5% |
-109.6% |
257.1% |
-184.8% |
187.9% |
-85.5% |
75.8% |
41.2% |
4.7% |
21.9% |
90.5% |
-2.0% |
-45.9% |
-40.7% |
85.1% |
172.5% |
-55.1% |
-2.0% |
EBIT (%) |
26.8% |
30.3% |
25.0% |
24.6% |
82.0% |
65.0% |
62.5% |
-10.8% |
-29.8% |
19.0% |
64.1% |
10.2% |
22.9% |
35.6% |
36.3% |
44.2% |
76.2% |
77.5% |
41.0% |
25.8% |
45.7% |
109.7% |
38.8% |
36.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
5,825 |
7,769 |
11,308 |
12,360 |
5,984 |
4,298 |
6,405 |
5,465 |
4,333 |
3,585 |
2,839 |
2,383 |
2,216 |
2,454 |
2,626 |
1,796 |
1,869 |
6,064 |
14,697 |
14,172 |
EBITDA (mln) |
439,007 |
502,763 |
464,166 |
499,770 |
9,581 |
12,557 |
16,003 |
11,051 |
4,559 |
6,843 |
8,012 |
8,213 |
6,545 |
6,217 |
6,072 |
5,813 |
6,224 |
6,178 |
3,534 |
2,433 |
3,895 |
9,938 |
4,566 |
0 |
EBITDA(%) |
6404.3% |
6398.5% |
5047.6% |
4557.7% |
34.9% |
107.0% |
124.3% |
154.2% |
49.2% |
55.6% |
76.3% |
86.3% |
87.3% |
91.4% |
87.0% |
83.2% |
80.6% |
83.0% |
46.5% |
34.0% |
52.1% |
117.0% |
42.4% |
0.0% |
Podatek (mln) |
366 |
511 |
442 |
490 |
925 |
1,002 |
970 |
-629 |
-234 |
82 |
320 |
362 |
685 |
657 |
-104 |
662 |
1,093 |
740 |
627 |
407 |
804 |
608 |
778 |
527 |
Zysk Netto (mln) |
1,178 |
1,200 |
1,199 |
1,930 |
2,443 |
3,430 |
3,281 |
-2,484 |
-2,466 |
1,860 |
13 |
612 |
1,015 |
1,762 |
2,639 |
2,427 |
2,575 |
2,570 |
2,489 |
1,440 |
2,614 |
2,818 |
3,402 |
3,415 |
Zysk netto Δ r/r |
0.0% |
1.8% |
-0.1% |
61.0% |
26.5% |
40.4% |
-4.3% |
-175.7% |
-0.7% |
-175.4% |
-99.3% |
4607.7% |
65.8% |
73.6% |
49.8% |
-8.0% |
6.1% |
-0.2% |
-3.2% |
-42.1% |
81.5% |
7.8% |
20.7% |
0.4% |
Zysk netto (%) |
17.2% |
15.3% |
13.0% |
17.6% |
8.9% |
29.2% |
25.5% |
-34.7% |
-26.6% |
15.1% |
0.1% |
6.4% |
13.5% |
25.9% |
37.8% |
34.8% |
33.3% |
34.5% |
32.7% |
20.1% |
34.9% |
33.2% |
31.6% |
30.6% |
EPS |
3.39 |
3.42 |
3.68 |
4.48 |
6.26 |
9.68 |
9.46 |
-7.31 |
-7.26 |
3.72 |
-1.93 |
-1.09 |
1.03 |
3.32 |
3.8 |
5.68 |
6.03 |
6.16 |
5.98 |
3.34 |
6.15 |
6.87 |
8.04 |
8.33 |
EPS (rozwodnione) |
3.39 |
3.42 |
3.68 |
4.39 |
6.15 |
9.59 |
9.42 |
-7.28 |
-7.26 |
3.72 |
-1.93 |
-1.09 |
1.03 |
3.32 |
3.8 |
5.68 |
6.03 |
6.16 |
5.98 |
3.34 |
6.15 |
6.87 |
8.04 |
8.33 |
Ilośc akcji (mln) |
302 |
302 |
311 |
367 |
359 |
354 |
347 |
340 |
340 |
340 |
340 |
349 |
417 |
417 |
418 |
418 |
418 |
417 |
416 |
416 |
417 |
417 |
423 |
400 |
Ważona ilośc akcji (mln) |
302 |
302 |
311 |
367 |
368 |
358 |
348 |
341 |
340 |
340 |
340 |
349 |
417 |
417 |
418 |
418 |
418 |
417 |
416 |
416 |
417 |
417 |
423 |
400 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |