Wall Street Experts
ver. ZuMIgo(08/25)
Kaynes Technology India Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 22 227
EBIT TTM (mln): 3 845
| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
3,627 |
3,682 |
4,206 |
7,062 |
11,261 |
18,046 |
| Przychód Δ r/r |
0.0% |
1.5% |
14.2% |
67.9% |
59.4% |
60.3% |
| Marża brutto |
14.4% |
32.2% |
29.8% |
28.8% |
27.5% |
19.2% |
| EBIT (mln) |
339 |
360 |
337 |
823 |
1,520 |
2,290 |
| EBIT Δ r/r |
0.0% |
6.3% |
-6.4% |
143.9% |
84.7% |
50.7% |
| EBIT (%) |
9.3% |
9.8% |
8.0% |
11.7% |
13.5% |
12.7% |
| Koszty finansowe (mln) |
198 |
230 |
236 |
247 |
331 |
534 |
| EBITDA (mln) |
390 |
434 |
444 |
969 |
1,778 |
2,542 |
| EBITDA(%) |
10.8% |
11.8% |
10.6% |
13.7% |
15.8% |
14.1% |
| Podatek (mln) |
38 |
19 |
11 |
174 |
308 |
483 |
| Zysk Netto (mln) |
97 |
94 |
97 |
414 |
952 |
1,833 |
| Zysk netto Δ r/r |
0.0% |
-3.6% |
4.0% |
325.9% |
129.7% |
92.5% |
| Zysk netto (%) |
2.7% |
2.5% |
2.3% |
5.9% |
8.5% |
10.2% |
| EPS |
2.38 |
2.32 |
2.28 |
7.13 |
19.84 |
30.63 |
| EPS (rozwodnione) |
2.38 |
2.32 |
2.15 |
7.13 |
19.61 |
30.24 |
| Ilośc akcji (mln) |
41 |
41 |
41 |
58 |
48 |
60 |
| Ważona ilośc akcji (mln) |
41 |
41 |
44 |
58 |
48 |
61 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |