Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
3.333824 |
12.484872 |
24.680947 |
70.959553 |
133.332728 |
279.538301 |
319.476716 |
665.063585 |
626.401382 |
863.268688 |
753.490651 |
840.126216 |
917.187319 |
806.569836 |
594.920565 |
457.822995 |
579.315717 |
1 350.590742 |
1 692.923725 |
1 788.327198 |
2 832.124276 |
Aktywa trwałe (mln) |
0.3333 |
2.477931 |
12.892863 |
5.984365 |
49.842005 |
89.926693 |
230.105414 |
327.387267 |
331.797709 |
382.342112 |
332.517669 |
407.918263 |
427.65555 |
427.513468 |
259.20752 |
125.874431 |
125.849719 |
1 105.703629 |
1 335.853995 |
1 537.144144 |
2 462.372682 |
Rzeczowe aktywa trwałe netto |
0.219246 |
2.365798 |
12.715163 |
5.780365 |
49.684726 |
81.394441 |
225.938829 |
297.844873 |
323.311748 |
374.440919 |
281.854586 |
374.174156 |
1.603216 |
1.139163 |
0.802514 |
0.793638 |
4.078979 |
991.917415 |
1 085.289027 |
1 203.936002 |
2 043.086392 |
Wartość firmy |
0.113206 |
0.110405 |
0.094735 |
0.093759 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.082964 |
0.11024 |
0.157279 |
0.194248 |
0.301637 |
0.51305 |
0.695321 |
0.382023 |
0.439919 |
0.375348 |
1.167575 |
0.781514 |
0.535655 |
0.307258 |
0.307258 |
0.135864 |
0.058169 |
0.150229 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.113206 |
0.110405 |
0.177699 |
0.204 |
0.157279 |
0.194248 |
0.301637 |
0.51305 |
0.695321 |
0.382023 |
0.439919 |
0.375348 |
1.167575 |
0.781514 |
0.535655 |
0.307258 |
0.307258 |
0.135864 |
0.058169 |
0.150229 |
0.0 |
Należności netto |
0.046176 |
0.100569 |
0.084514 |
0.149471 |
0.233157 |
1.440799 |
4.141909 |
4.278868 |
3.441485 |
4.465615 |
7.307562 |
2.615698 |
4.103066 |
1.821507 |
1.338309 |
1.935136 |
13.680438 |
45.503829 |
81.925398 |
106.812889 |
82.655528 |
Inwestycje długoterminowe |
0.0 |
0.001729 |
0.0 |
0.0 |
0.0 |
8.338004 |
3.864947 |
27.850754 |
7.645136 |
7.51917 |
7.562925 |
7.458996 |
9.681592 |
7.808766 |
7.564271 |
5.261691 |
1.294628 |
1.406 |
1.337 |
2.3 |
0.0 |
Aktywa obrotowe |
3.000523 |
10.00694 |
11.788083 |
64.975188 |
83.490722 |
189.611607 |
89.371302 |
337.676317 |
294.603672 |
480.926575 |
420.972982 |
432.207953 |
489.531769 |
379.056368 |
335.713045 |
331.948564 |
453.465997 |
244.887112 |
357.06973 |
251.183054 |
369.751593 |
Środki pieniężne i Inwestycje |
2.954347 |
9.757377 |
11.651147 |
64.81052 |
83.257564 |
186.760249 |
84.319643 |
329.329977 |
269.042844 |
201.162416 |
36.769804 |
424.221371 |
480.011684 |
375.094173 |
333.572953 |
326.191131 |
431.902949 |
177.434565 |
229.30706 |
112.371366 |
249.725214 |
Zapasy |
0.0 |
0.148993 |
0.052421 |
0.015195 |
(9.183212) |
1.169248 |
0.306022 |
0.299138 |
13.357136 |
26.276989 |
5.237833 |
2.363916 |
3.361581 |
0.010858 |
0.0 |
2.124577 |
0.0 |
14.588078 |
28.216389 |
13.069931 |
27.40529 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.679133 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
2.954347 |
9.757377 |
11.651147 |
64.81052 |
83.257564 |
186.760249 |
84.319643 |
329.329977 |
269.042844 |
201.162416 |
36.769804 |
424.221371 |
480.011684 |
368.41504 |
333.572953 |
326.191131 |
431.902949 |
177.434565 |
229.30706 |
112.371366 |
249.725214 |
Należności krótkoterminowe |
0.109349 |
0.082207 |
0.071182 |
2.053532 |
5.595373 |
0.858834 |
0.405609 |
1.229069 |
4.038293 |
42.804266 |
5.657408 |
19.389679 |
7.051342 |
7.88855 |
2.011915 |
3.169116 |
27.231388 |
40.340992 |
88.531956 |
71.809509 |
81.483109 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.875462 |
0.0 |
0.0 |
0.0 |
0.091895 |
0.096388 |
0.0 |
0.294846 |
60.463536 |
63.609394 |
70.908134 |
71.517549 |
Zobowiązania krótkoterminowe |
0.132673 |
0.119905 |
0.111791 |
2.1413 |
8.24585 |
9.375928 |
12.02394 |
4.602725 |
11.539576 |
315.570266 |
28.403681 |
42.221039 |
28.126377 |
17.811854 |
12.241644 |
23.903537 |
45.90811 |
173.529137 |
359.784774 |
294.749492 |
322.561735 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
27.287578 |
0.0 |
0.0 |
0.0 |
5.330267 |
5.529155 |
0.0 |
13.122456 |
56.50616 |
13.956229 |
8.41283 |
24.620798 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.075826 |
0.051619 |
0.106324 |
0.210966 |
0.283456 |
3.455235 |
62.730807 |
31.098195 |
29.865816 |
27.453207 |
7.760096 |
10.215783 |
670.568098 |
931.479677 |
782.092691 |
1 170.074008 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
62.398059 |
30.32956 |
29.255517 |
26.844143 |
7.09299 |
7.91906 |
2.364302 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.117505 |
0.025655 |
0.0 |
1.910342 |
356.23976 |
356.498218 |
301.059115 |
257.492489 |
Zobowiązania ogółem |
0.132673 |
0.119905 |
0.111791 |
2.1413 |
8.24585 |
9.451754 |
12.07556 |
4.70905 |
11.750543 |
315.853722 |
31.858916 |
104.951846 |
59.224572 |
47.677671 |
39.694851 |
31.663633 |
56.123893 |
844.097236 |
1 291.264451 |
1 076.842184 |
1 492.635744 |
Kapitał własny |
3.20115 |
12.364966 |
24.569155 |
68.818253 |
125.086878 |
270.086547 |
307.401156 |
660.354534 |
614.650839 |
547.414965 |
721.631734 |
735.174369 |
857.962747 |
758.892165 |
555.225714 |
426.159362 |
523.191824 |
506.493506 |
401.659274 |
711.485014 |
1 339.488532 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
3.333824 |
12.484872 |
24.680947 |
70.959553 |
133.332728 |
279.538301 |
319.476716 |
665.063585 |
626.401382 |
863.268688 |
753.490651 |
840.126216 |
917.187319 |
806.569836 |
594.920565 |
457.822995 |
579.315717 |
1 350.590742 |
1 692.923725 |
1 788.327198 |
2 832.124276 |
Inwestycje |
0.0 |
0.001729 |
0.0 |
0.0 |
0.0 |
8.338004 |
3.864947 |
27.850754 |
7.645136 |
7.51917 |
7.562925 |
7.458996 |
9.681592 |
14.487899 |
7.564271 |
5.261691 |
1.294628 |
1.406 |
1.337 |
2.3 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.875462 |
0.0 |
0.0 |
0.0 |
0.2094 |
0.122043 |
0.0 |
2.205188 |
416.703296 |
459.581182 |
414.181626 |
716.494467 |
Środki pieniężne i inne aktywa pieniężne |
2.954347 |
9.757377 |
11.651147 |
64.81052 |
83.257564 |
186.760249 |
84.319643 |
329.329977 |
269.042844 |
201.162416 |
36.769804 |
424.221371 |
480.011684 |
368.41504 |
333.572953 |
326.191131 |
431.902949 |
177.434565 |
229.30706 |
112.371366 |
249.725214 |
Dług netto |
(2.954348) |
(9.757377) |
(11.651147) |
(64.810521) |
(83.257565) |
(186.76025) |
(84.319643) |
(329.329978) |
(269.042844) |
(187.286954) |
(36.769804) |
(424.221371) |
(480.011684) |
(368.20564) |
(333.45091) |
(326.191131) |
(429.697761) |
239.268731 |
230.274122 |
301.81026 |
466.769253 |
Ticker |
KAR.AX |
KAR.AX |
KAR.AX |
KAR.AX |
KAR.AX |
KAR.AX |
KAR.AX |
KAR.AX |
KAR.AX |
KAR.AX |
KAR.AX |
KAR.AX |
KAR.AX |
KAR.AX |
KAR.AX |
KAR.AX |
KAR.AX |
KAR.AX |
KAR.AX |
KAR.AX |
KAR.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
USD |
USD |
AUD |