Wall Street Experts
ver. ZuMIgo(08/25)
JSC National Atomic Company Kazatomprom
Rachunek Zysków i Strat
Przychody TTM (mln): 1 517 011
EBIT TTM (mln): 821 913
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
383,960 |
394,315 |
336,517 |
436,632 |
502,269 |
587,457 |
691,011 |
1,001,171 |
1,434,635 |
Przychód Δ r/r |
0.0% |
2.7% |
-14.7% |
29.8% |
15.0% |
17.0% |
17.6% |
44.9% |
43.3% |
Marża brutto |
26.9% |
28.0% |
21.6% |
28.1% |
38.8% |
45.6% |
41.7% |
52.5% |
57.1% |
EBIT (mln) |
79,994 |
158,711 |
86,767 |
102,115 |
188,507 |
268,906 |
290,211 |
585,214 |
661,124 |
EBIT Δ r/r |
0.0% |
98.4% |
-45.3% |
17.7% |
84.6% |
42.7% |
7.9% |
101.7% |
13.0% |
EBIT (%) |
20.8% |
40.2% |
25.8% |
23.4% |
37.5% |
45.8% |
42.0% |
58.5% |
46.1% |
Koszty finansowe (mln) |
7,472 |
7,666 |
7,066 |
12,672 |
10,202 |
6,965 |
5,805 |
6,581 |
0 |
EBITDA (mln) |
81,406 |
159,857 |
87,678 |
102,990 |
190,290 |
270,888 |
293,044 |
587,555 |
762,846 |
EBITDA(%) |
21.2% |
40.5% |
26.1% |
23.6% |
37.9% |
46.1% |
42.4% |
58.7% |
53.2% |
Podatek (mln) |
13,044 |
17,988 |
17,462 |
28,797 |
33,506 |
63,776 |
61,618 |
110,742 |
148,007 |
Zysk Netto (mln) |
38,442 |
108,795 |
138,527 |
372,176 |
189,998 |
183,541 |
140,773 |
348,048 |
419,184 |
Zysk netto Δ r/r |
0.0% |
183.0% |
27.3% |
168.7% |
-48.9% |
-3.4% |
-23.3% |
147.2% |
20.4% |
Zysk netto (%) |
10.0% |
27.6% |
41.2% |
85.2% |
37.8% |
31.2% |
20.4% |
34.8% |
29.2% |
EPS |
148.22 |
419.48 |
534.0 |
1435.0 |
732.57 |
708.0 |
543.0 |
1342.0 |
1616.24 |
EPS (rozwodnione) |
148.22 |
419.48 |
534.0 |
1435.0 |
732.57 |
708.0 |
543.0 |
1342.0 |
1616.24 |
Ilośc akcji (mln) |
259 |
259 |
259 |
259 |
259 |
259 |
259 |
259 |
259 |
Ważona ilośc akcji (mln) |
259 |
259 |
259 |
259 |
259 |
259 |
259 |
259 |
259 |
Waluta |
KZT |
KZT |
KZT |
KZT |
KZT |
KZT |
KZT |
KZT |
KZT |