| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
403.506 |
403.867 |
405.179 |
512.555 |
549.021 |
561.775 |
609.341 |
652.475 |
1 107.263 |
1 143.574 |
| Aktywa trwałe (mln) |
306.726 |
302.578 |
298.206 |
375.139 |
376.983 |
388.342 |
405.19 |
415.33 |
754.859 |
750.714 |
| Rzeczowe aktywa trwałe netto |
42.718 |
43.551 |
43.901 |
45.173 |
50.234 |
64.906 |
83.796 |
96.977 |
111.709 |
106.903 |
| Wartość firmy |
94.653 |
94.653 |
94.653 |
122.975 |
122.975 |
122.975 |
122.975 |
122.975 |
272.916 |
274.411 |
| Wartości niematerialne i prawne |
164.348 |
161.118 |
157.888 |
204.264 |
201.371 |
198.189 |
196.158 |
192.676 |
367.205 |
366.521 |
| Wartość firmy i wartości niematerialne i prawne |
259.001 |
255.771 |
252.541 |
327.239 |
324.346 |
321.164 |
319.133 |
315.651 |
640.121 |
640.932 |
| Należności netto |
46.324 |
53.991 |
52.888 |
71.996 |
82.227 |
89.394 |
97.951 |
104.186 |
160.798 |
164.499 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(2.272) |
(2.261) |
(2.702) |
(3.029) |
(366.521) |
| Aktywa obrotowe |
96.78 |
101.289 |
106.973 |
137.416 |
172.038 |
173.433 |
204.151 |
237.145 |
352.404 |
392.86 |
| Środki pieniężne i Inwestycje |
6.85 |
2.325 |
15.881 |
4.833 |
12.445 |
0.198 |
1.166 |
6.775 |
26.24 |
36.863 |
| Zapasy |
42.503 |
40.842 |
36.417 |
59.08 |
72.079 |
81.948 |
102.645 |
119.006 |
154.488 |
182.456 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.885 |
6.58 |
3.295 |
| Środki pieniężne i inne aktywa pieniężne |
6.85 |
2.325 |
15.881 |
4.833 |
12.445 |
0.198 |
1.166 |
6.775 |
26.24 |
36.863 |
| Należności krótkoterminowe |
35.717 |
36.008 |
37.83 |
50.779 |
72.817 |
56.043 |
58.534 |
57.918 |
128.767 |
76.46 |
| Dług krótkoterminowy |
10.1 |
13.358 |
0.0 |
9.75 |
14.625 |
1.89 |
3.115 |
2.876 |
4.852 |
7.546 |
| Zobowiązania krótkoterminowe |
128.799 |
232.37 |
251.758 |
81.719 |
102.56 |
73.342 |
91.01 |
83.622 |
154.805 |
145.329 |
| Rozliczenia międzyokresowe |
9.535 |
15.537 |
0.0 |
20.109 |
0.0 |
(1.89) |
(3.115) |
(2.876) |
(4.852) |
2.263 |
| Zobowiązania długoterminowe |
307.753 |
296.589 |
305.023 |
210.012 |
205.739 |
229.265 |
225.929 |
226.832 |
520.867 |
517.049999 |
| Rezerwy z tytułu odroczonego podatku |
41.636 |
42.534 |
41.194 |
51.697 |
51.529 |
51.107 |
51.479 |
53.291 |
58.007 |
60.532 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.466 |
21.854 |
20.872 |
61.931 |
41.031 |
| Zobowiązania ogółem |
436.552 |
528.959 |
556.781 |
291.731 |
308.299 |
302.607 |
316.939 |
310.454 |
675.672 |
662.379 |
| Kapitał własny |
(33.046) |
(125.092) |
(151.602) |
220.824 |
240.722 |
259.168 |
292.402 |
342.021 |
431.591 |
481.195 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
42.262 |
| Pasywa |
403.506 |
403.867 |
405.179 |
512.555 |
549.021 |
561.775 |
609.341 |
652.475 |
1 107.263 |
1 143.574 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(2.272) |
(2.261) |
1.885 |
6.58 |
(366.521) |
| Dług (mln) |
273.27 |
264.273 |
260.032 |
163.209 |
165.912 |
164.769 |
149.058 |
149.125 |
400.0 |
462.986 |
| Środki pieniężne i inne aktywa pieniężne |
6.85 |
2.325 |
15.881 |
4.833 |
12.445 |
0.198 |
1.166 |
6.775 |
26.24 |
36.863 |
| Dług netto |
266.42 |
261.948 |
244.151 |
158.376 |
153.467 |
164.571 |
147.892 |
142.35 |
373.76 |
426.123 |
| Ticker |
JWLLF |
JWLLF |
JWLLF |
JWLLF |
JWLLF |
JWLLF |
JWLLF |
JWLLF |
JWLLF |
JWLLF |
| Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |